US-listed companies
KEMPER Corp

KEMPER CorpKMPR

Market cap

$3.9B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Premiums Earned, Net	2,289	2,174	2,107	2,026	1,862	2,010	2,220	2,350	3,384	4,472	4,672	5,254	5,266	4,529
Net Investment Income	328	298	296	315	309	303	298	327	341	364	348	427	423	420
Change in Value of Alternative Energy Partnership Investments	-	-	-	-	-	-	-	-	-	-	-	-61	-20	3
Other Income	1	1	1	1	1	4	3	4	42	36	95	5	9	7
Equity Securities, FV-NI, Gain (Loss)	-	-	-	-	-	-	-	-	-64	139	72	115	-80	5
Net Realized Investment (Losses) Gains	-	-	-	-	-	-	-	-	26	42	38	65	4	-19
Net Impairment Losses Recognized in Earnings	-	-	-	-	-	-	-	-	-	-	-	11	26	-
Impairment Losses	-	-	-	-	-	-	-	-	-	-	-	-	-	1
Total Revenues	2,743	2,495	2,462	2,427	2,197	2,341	2,522	2,723	3,725	5,039	5,206	5,793	5,577	4,944
Total Revenues	2,743	2,495	2,462	2,427	2,197	2,341	2,522	2,723	3,725	5,039	5,206	5,793	5,577	4,944
Liability for Future Policy Benefits, Period Expense (Income)	-	-	-	-	-	-	-	-	-	3,188	3,324	4,601	4,504	3,820
Insurance Expenses	-	-	-	-	-	-	-	-	-	1,020	1,101	1,218	1,201	1,052
Loss from Early Extinguishment of Debt	-	-	-	-	-	-9	-	-	-	-6	-	-	-4	-
Interest and Other Expenses	-	84	86	101	92	108	90	81	159	164	272	219	258	369
Total Expenses	2,482	2,412	2,340	2,112	2,036	2,241	2,518	2,562	3,526	4,378	4,696	6,038	5,966	5,291
Goodwill impairment	15	-	-	-	-	-	-	-	-	-	-	-	-	50
(Loss) Income before Income Taxes	-	-	-	-	-	-	-	-	-	-	-	-245	-389	-
Total Expenses	2,482	2,412	2,340	2,112	2,036	2,241	2,518	2,562	3,526	4,378	4,696	6,038	5,966	5,291
Income Tax Benefit	77	12	31	100	48	20	-9	41	11	131	100	-125	-88	-75
Loss before Income Taxes	-	-	-	-	-	-	-	-	-	-	-	-	-	-347
Net Loss attributable to Kemper Corporation	185	84	103	218	115	86	17	121	190	531	410	-120	-301	-272
Income Tax Benefit	77	12	31	100	48	20	-9	41	11	131	100	-125	-88	-75
Basic (in dollars per share)	2.97	1.17	1.55	3.75	2.08	1.55	0.25	2.32	3.22	8.04	6.24	-	-	-
Diluted (in dollars per share)	2.97	1.17	1.54	3.74	2.08	1.55	0.25	2.31	3.19	7.96	6.14	-	-	-
Net Loss	185	84	103	218	115	86	-	-	-	-	-	-	-	-272
Earnings Per Share, Basic	-2.98	1.38	1.75	3.81	2.12	1.65	0.33	2.34	3.25	8.04	6.24	-1.87	-4.72	-4.25
Earnings Per Share, Diluted	2.98	1.38	1.74	3.8	2.12	1.65	0.33	2.33	3.22	7.96	6.14	-1.87	-4.72	-4.25
Less: Net Loss attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-0
Net Loss attributable to Kemper Corporation	185	84	103	218	115	86	17	121	190	531	410	-120	-301	-272
Earnings Per Share, Basic	-2.98	1.38	1.75	3.81	2.12	1.65	0.33	2.34	3.25	8.04	6.24	-1.87	-4.72	-4.25
Earnings Per Share, Diluted	2.98	1.38	1.74	3.8	2.12	1.65	0.33	2.33	3.22	7.96	6.14	-1.87	-4.72	-4.25