- US-listed companies
- Koil Energy Solutions, Inc.
- Balance sheet
Koil Energy Solutions, Inc.【KLNG】Balance sheet
Market cap
$28.41M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 5 | 2 | 5 | 4 | 8 | - | - | - | - | 4 | 2 | 2 | 3 |
| Marketable securities, current | - | - | - | - | 1 | 1 | 1 | - | - | - | - | - | - |
| Total cash & short-term investments | 5 | 2 | 5 | 4 | 9 | - | - | - | - | 4 | 2 | 2 | 3 |
| Accounts receivable, net | 6 | 7 | 5 | 8 | 6 | 4 | 4 | 4 | 5 | 6 | 3 | 4 | 3 |
| Inventories | 0 | 0 | 0 | 3 | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 11 | 12 | 17 | 17 | 17 | 10 | 10 | 9 | 9 | 11 | 7 | 8 | 10 |
| Property, plant and equipment, net | 12 | 13 | 15 | 11 | 8 | 12 | 10 | 8 | 3 | 2 | 3 | 3 | 3 |
| Total non-current assets | 21 | 20 | 22 | 12 | 11 | 14 | 10 | 13 | 6 | 4 | 10 | 9 | 9 |
| Total assets | 32 | 31 | 38 | 29 | 28 | 24 | 20 | 22 | 15 | 15 | 17 | 17 | 19 |
| Long-term debt, current | 3 | 1 | 2 | 3 | - | - | 0 | - | - | - | - | - | - |
| Total current liabilities | 7 | 6 | 5 | 5 | 5 | 2 | 3 | 4 | 5 | 4 | 3 | 5 | 5 |
| Long-term debt, non-current | 0 | 3 | 3 | - | - | - | 0 | - | - | - | - | - | - |
| Total non-current liabilities | 0 | 3 | 3 | - | - | - | 0 | 3 | 2 | 1 | 7 | 6 | 6 |
| Total liabilities | 8 | 9 | 8 | 5 | 5 | 2 | 3 | 7 | 7 | 4 | 10 | 11 | 10 |
| Common stock and paid-in capital | 64 | 64 | 72 | 73 | 73 | 73 | 73 | 74 | 74 | 74 | 74 | 74 | 74 |
| Retained earnings | -39 | -41 | -42 | -49 | -49 | -49 | -54 | -57 | -63 | -61 | -64 | -65 | -62 |
| Stockholders' equity | 25 | 23 | 30 | 24 | 23 | 22 | 17 | 14 | 8 | 10 | 7 | 6 | 9 |
| Total debt | 3 | 4 | 5 | 3 | - | - | 0 | - | - | - | - | - | - |
| Net debt | -2 | 2 | -0 | -2 | -9 | - | - | - | - | - | - | - | - |
| D/E ratio (%) | 12.4 | 15.9 | 16.2 | 11.6 | - | - | 0.3 | - | - | - | - | - | - |