| Jan 1, 2012 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Jan 3, 2016 | Jan 1, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 |
---|
Revenue from services | 5,551 | 5,451 | 5,413 | 5,563 | 5,518 | 5,277 | 5,374 | 5,514 | 5,356 | 4,516 | 4,910 | 4,965 | 4,836 |
---|
Cost of services | - | - | - | - | - | - | - | 4,542 | 4,387 | 3,688 | 3,991 | 3,954 | 3,874 |
---|
Gross profit | 894 | 897 | 890 | 908 | 920 | 906 | 954 | 972 | 968 | 828 | 919 | 1,012 | 961 |
---|
Selling, General and Administrative Expense | 836 | 821 | 835 | 887 | 854 | 843 | 871 | 885 | 883 | 806 | 871 | 944 | 935 |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | 148 | - | 41 | - |
---|
Asset impairment charge | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Gain on sale of assets | - | - | - | - | - | - | - | - | 12 | 32 | - | 6 | - |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | 148 | - | 41 | - |
---|
Loss on disposal | - | - | - | - | - | - | - | - | - | - | - | -19 | - |
---|
Gain on sale of assets | - | - | - | - | - | - | - | - | 12 | 32 | - | 6 | - |
---|
Earnings from operations | 58 | 72 | 53 | 22 | 67 | 63 | 83 | 87 | 82 | -94 | 49 | 15 | 24 |
---|
Loss on disposal | - | - | - | - | - | - | - | - | - | - | - | -19 | - |
---|
Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | 122 | -67 | - |
---|
Earnings from operations | 58 | 72 | 53 | 22 | 67 | 63 | 83 | 87 | 82 | -94 | 49 | 15 | 24 |
---|
Gain on insurance settlement | - | - | - | - | - | - | - | - | - | - | 19 | - | - |
---|
Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | 122 | -67 | - |
---|
Cumulative Translation Adjustment Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -20 | - |
---|
Gain on insurance settlement | - | - | - | - | - | - | - | - | - | - | 19 | - | - |
---|
Other income (expense), net | -0 | -3 | -4 | -5 | -4 | -1 | -2 | -1 | -1 | 3 | -4 | 2 | 4 |
---|
Cumulative Translation Adjustment Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -20 | - |
---|
Earnings (loss) before taxes and equity in net earnings of affiliate | - | - | - | - | - | 150 | 82 | -9 | 116 | -107 | 186 | -71 | 25 |
---|
Unrealized loss on forward contract | - | - | - | - | - | - | - | - | - | - | - | - | -4 |
---|
Income tax expense (benefit) | -7 | 19 | -10 | -7 | 9 | 30 | 13 | -27 | 0 | -34 | 35 | -8 | -11 |
---|
Other income (expense), net | -0 | -3 | -4 | -5 | -4 | -1 | -2 | -1 | -1 | 3 | -4 | 2 | 4 |
---|
Net earnings (loss) before equity in net earnings of affiliate | - | - | - | - | - | 120 | 69 | 18 | 116 | -73 | 151 | -63 | 36 |
---|
Earnings (loss) before taxes and equity in net earnings of affiliate | - | - | - | - | - | 150 | 82 | -9 | 116 | -107 | 186 | -71 | 25 |
---|
Equity in net earnings of affiliate | - | - | - | - | - | 1 | 3 | 5 | -4 | 1 | 5 | 1 | - |
---|
Income tax expense (benefit) | -7 | 19 | -10 | -7 | 9 | 30 | 13 | -27 | 0 | -34 | 35 | -8 | -11 |
---|
Net earnings (loss) | 64 | 50 | 59 | 24 | 54 | 121 | 72 | 23 | 112 | -72 | 156 | -62 | 36 |
---|
Net earnings (loss) before equity in net earnings of affiliate | - | - | - | - | - | 120 | 69 | 18 | 116 | -73 | 151 | -63 | 36 |
---|
Earnings Per Share, Basic | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.1 | 1.84 | 0.59 | 2.85 | -1.83 | 3.93 | -1.64 | 0.99 |
---|
Equity in net earnings of affiliate | - | - | - | - | - | 1 | 3 | 5 | -4 | 1 | 5 | 1 | - |
---|
Earnings Per Share, Diluted | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.08 | 1.81 | 0.58 | 2.84 | -1.83 | 3.91 | -1.64 | 0.98 |
---|
Net earnings (loss) | 64 | 50 | 59 | 24 | 54 | 121 | 72 | 23 | 112 | -72 | 156 | -62 | 36 |
---|
Earnings Per Share, Basic | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.1 | 1.84 | 0.59 | 2.85 | -1.83 | 3.93 | -1.64 | 0.99 |
---|
Earnings Per Share, Diluted | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.08 | 1.81 | 0.58 | 2.84 | -1.83 | 3.91 | -1.64 | 0.98 |
---|