RankingsPricing
  1. US-listed companies
  2. Keurig Dr Pepper Inc.

Keurig Dr Pepper Inc.KDP

Market cap
$52B
P/E ratio
23.9x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales5,6365,9035,9955,9976,1216,2826,4406,6907,44211,12011,61812,68314,05714,814
Cost of sales--------3,5604,7785,1325,7066,7346,734
Gross profit3,3933,4183,4953,4983,6303,7233,8583,9953,8826,3426,4866,9777,3238,080
Selling, General and Administrative Expense2,2332,2572,2682,2722,3342,3132,3292,5562,6353,9623,9784,1534,6454,912
Impairment of Intangible Assets (Excluding Goodwill)----------67-4772
Gain (Loss) Related to Litigation Settlement------------299-
Other operating income, net--11--9-1-7351-10-2397010526
Income from operations1,0251,0241,0921,0461,1801,2981,4331,3881,2372,3782,4802,8942,6053,192
Interest expense128114125123109117147164401---693496
Loss on early extinguishment of debt-100------31-62-13-11-4-105-217-
Gain on sale of equity method investment-----------52450-
Impairment of investments and note receivable-----------1021712-
Other (income) expense, net21-9-383-125819-19-172-1461
Income before provision for income taxes8219259785421,0731,1841,2831,1737911,6941,7532,7981,7192,757
Provision for income taxes294320349-8137142043495202440428653284576
Net income including non-controlling interest--------5891,2541,3252,1451,4352,181
Less: Net loss attributable to non-controlling interest--------3---1-1-
Net income attributable to KDP5286066296247037648471,0765891,2541,3252,1461,4362,181
Earnings Per Share, Basic2.192.772.993.083.5944.575.910.540.890.941.521.011.56
Earnings Per Share, Diluted2.172.742.963.053.563.974.545.890.530.880.931.51.011.55