KELLANOVAK

Market cap

$29B

P/E ratio

	Jan 1, 2011	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Jan 3, 2015	Jan 2, 2016	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Jan 2, 2021	Jan 1, 2022	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Revenues	12,397	13,198	14,197	14,792	14,580	13,525	13,014	12,923	13,547	13,578	13,770	14,181	15,315	13,122	12,749
Cost of goods sold	-	-	-	-	-	-	-	-	8,821	9,197	9,043	9,621	10,700	8,839	8,204
Selling, General and Administrative Expense	3,299	3,472	3,872	3,266	4,039	3,590	3,360	3,076	3,020	2,980	2,966	2,808	2,980	2,778	2,672
Operating profit	1,990	1,976	1,562	2,837	1,024	1,091	1,395	1,946	1,706	1,401	1,761	1,752	1,635	1,505	1,873
Interest expense	248	233	261	235	209	227	406	256	287	284	281	223	218	303	311
Other income (expense), net	-	-11	24	4	10	-91	-62	-16	-90	188	121	437	-220	-162	92
Income from continuing operations before income taxes	1,742	1,732	1,325	2,606	825	773	927	1,674	1,329	1,305	1,601	1,966	1,197	1,040	1,654
Income taxes	502	503	363	792	186	159	233	412	181	321	323	474	244	258	304
Earnings (loss) from unconsolidated entities	-	-	-1	-6	-6	-	1	7	196	-7	-14	3	9	6	6
Net income from continuing operations	-	-	-	-	-	-	-	-	-	-	-	-	-	788	1,356
Net Income (Loss) Attributable to Noncontrolling Interest	-7	-2	-	1	1	-	1	-	8	17	13	7	2	13	13
Income from discontinued operations, net of taxes	-	-	-	-	-	-	-	-	-	-	-	-	-	176	-
Net income attributable to Kellanova	1,247	1,231	961	1,808	633	614	695	1,269	1,344	977	1,264	1,495	962	964	1,356
Earnings from continuing operations, per basic share	-	-	-	-	-	-	-	-	-	-	-	-	-	2.27	3.92
Earnings from discontinued operations, per basic share	-	-	-	-	-	-	-	-	-	-	-	-	-	0.51	-
Earnings Per Share, Basic	3.32	3.4	2.68	4.98	1.76	1.74	1.98	3.65	3.85	2.81	3.65	4.36	2.81	2.78	3.92
Earnings from continuing operations, per diluted share	-	-	-	-	-	-	-	-	-	-	-	-	-	2.25	3.88
Earnings from discontinued operations, per diluted share	-	-	-	-	-	-	-	-	-	-	-	-	-	0.51	-
Earnings Per Share, Diluted	3.3	3.38	2.67	4.94	1.75	1.72	1.96	3.62	3.83	2.8	3.63	4.33	2.79	2.76	3.88