Explore Watchlists Pricing

GMO DesignOne, Inc. (E31425) Income statement

Market cap

P/E ratio

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08
Revenue	122	172	335	545	920	1,491	2,111	2,444	2,181	1,924	1,835	2,250	2,428	2,264
Revenue growth (%)	-
Cost of revenue	-	-	-	36	67	116	196	252	226	222	244	535	653	788
Gross profit	-	-	-	510	852	1,375	1,915	2,192	1,955	1,702	1,592	1,716	1,776	1,477
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	163	355	493	632	671	425	202	135	124	25	-206
Income before tax	1	35	94	164	345	502	645	686	427	212	169	134	56	-188
Pretax margin (%)	0.6	20.3	28.1	30.1	37.5	33.6	30.5	28	19.6	11	9.2	6	2.3	-8.3
Provision for income taxes	-	-	-	65	135	188	218	227	177	60	98	85	69	19
Effective tax rate (%)	-	-	-
Net income	1	21	64	100	211	314	397	395	204	153	89	-88	-28	-311
Net income margin (%)
Earnings per share	0.14	3.56	10.66	16.6	32.48	41.98	26.36	26.18	13.5	10.11	5.93	-6.09	-1.88	-21.05
Diluted EPS	0.14	3.56	10.66	16.6	31.89	41.3	26.15	26.02	13.43	10.06	5.92	-6.09	-1.88	-21.05
Dividend payout ratio (%)	-	-	-	-	-			-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	2	1	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-