Samty Co.,Ltd. (E04074) Income statement

Market cap

P/E ratio

Samty develops, owns and manages real estate properties including rental apartments, office buildings and hotels across Japan and Asia. The company offers comprehensive real estate services from development through ongoing management.

Summary Financials Dividends History Workforce

Income statement Balance sheet Cash flow Other

	2010/11	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11
Revenue	12,903	16,227	10,870	27,374	24,363	38,458	52,409	60,479	84,274	85,552	101,120	90,460	128,470	198,660
Cost of revenue	-	-	-	22,051	17,222	28,482	39,087	44,733	63,170	60,793	73,456	72,606	101,304	162,567
Gross profit	-	-	-	5,323	7,140	9,976	13,321	15,745	21,104	24,759	27,664	17,854	27,165	36,092
Gross margin (%)	-	-	-
Operating expenses	-	-	-	2,537	3,098	4,043	4,735	5,614	7,070	9,363	10,308	8,392	13,081	16,558
Operating income	-	-	-	2,785	4,042	5,932	8,586	10,131	14,033	15,395	17,355	9,461	14,083	19,533
Income before tax	1,265	1,288	185	2,091	2,304	3,872	6,788	8,461	11,635	13,193	15,247	8,105	14,441	15,854
Provision for income taxes	-	-	-	635	1,571	1,878	2,328	2,268	3,838	4,417	4,654	2,119	3,586	4,970
Net income	1,103	1,192	1,134	1,666	2,304	4,412	4,628	5,661	8,654	9,824	10,688	10,092	10,922	10,588
Earnings per share	82.32	75.94	67.68	93.3	108.21	203.98	196.42	234.25	283.89	247.11	261.23	242.52	233.68	221.44
Diluted EPS	82.19	74.98	59.32	70.92	95.98	175.9	178.91	217.69	273.26	228.51	227.88	214.32	213.67	201.78