Rankings Pricing

SUZUKEN CO.,LTD.【JP:9987】Income statement

Market cap

¥457.3B

P/E ratio

13.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	1,859,917	1,894,594	1,988,216	1,969,689	2,228,331	2,126,993	2,123,997	2,132,362	2,213,478	2,128,218	2,232,774	2,314,828	2,386,493	2,399,952
Revenue growth (%)	-
Cost of revenue	-	-	-	1,790,052	2,025,741	1,933,851	1,936,504	1,943,050	2,019,408	1,970,637	2,071,780	2,135,133	2,201,244	2,207,720
Gross profit	-	-	-	179,637	202,590	193,141	187,493	189,311	194,069	157,580	160,994	179,694	185,249	192,231
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	13,240	28,244	18,712	19,735	27,228	32,571	9,156	13,777	32,605	34,875	37,125
Operating expenses	-	-	-	166,390	174,219	174,513	167,775	162,066	161,552	148,683	147,216	147,089	150,373	155,106
Income before tax	23,122	27,493	35,320	30,093	45,727	27,764	29,019	36,154	41,467	18,272	23,418	36,376	38,351	38,830
Pretax margin (%)	1.2	1.5	1.8	1.5	2.1	1.3	1.4	1.7	1.9	0.9	1	1.6	1.6	1.6
Provision for income taxes	-	-	-	10,542	16,000	10,914	9,824	15,102	13,529	4,559	8,012	10,275	13,793	15,783
Effective tax rate (%)	-	-	-
Net income	1,554	9,715	14,971	18,969	29,020	21,387	18,942	30,376	28,279	5,989	13,808	14,882	21,058	25,732
Net income margin (%)
Earnings per share	89.3	159.19	216.3	190.82	292.13	216.92	198.21	322.73	310.26	88.52	163.19	236.47	357.88	454.58
Diluted EPS	89.3	159.19	216.3	190.82	292.13	216.92	198.21	322.73	310.26	88.52	163.19	236.47	357.88	454.58
Dividend payout ratio (%)
Dividend per share	50	50	54	54	69	54	64	69	72	72	72	72	80	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data