Rankings Pricing

ZAOH COMPANY, LTD.JP:9986

Market cap

¥15.6B

P/E ratio

18.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	6,141	6,667	6,933	7,276	6,834	6,945	7,201	6,950	7,080	7,075	8,949	9,647	9,425	8,450
Revenue growth (%)	-
Cost of revenue	-	-	-	3,765	3,386	3,346	3,456	3,318	3,463	3,565	-	-	-	-
Gross profit	-	-	-	3,512	3,448	3,598	3,745	3,632	3,617	3,510	3,983	4,159	3,989	3,888
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,011	1,030	1,074	1,173	1,091	1,021	1,000	1,287	1,379	1,211	912
Operating expenses	-	-	-	2,501	2,418	2,525	2,572	2,541	2,596	2,510	2,696	2,781	2,778	2,976
Income before tax	875	957	999	1,030	1,061	1,116	1,197	1,123	1,070	1,024	1,336	1,407	1,235	929
Pretax margin (%)	14.2	14.4	14.4	14.2	15.5	16.1	16.6	16.2	15.1	14.5	14.9	14.6	13.1	11
Provision for income taxes	-	-	-	419	405	354	413	385	369	47	207	352	217	313
Effective tax rate (%)	-	-	-
Net income	442	551	553	578	657	762	784	739	701	794	1,171	1,055	1,017	617
Net income margin (%)
Earnings per share	78.22	96.03	96.83	98.31	104.87	121.56	125.07	117.9	111.89	133.38	204.46	184	185.73	113.52
Diluted EPS	78.22	96.03	96.83	98.31	104.87	121.56	125.07	117.9	111.89	133.38	204.46	184	185.73	113.52
Dividend payout ratio (%)
Dividend per share	36	44	46	50	55	55	61	61	61	53	78	109	100	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data