Rankings Pricing

TOTECH CORPORATION【JP:9960】Income statement

Market cap

¥160.7B

P/E ratio

13.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	60,203	66,562	70,879	76,925	77,360	86,046	92,646	103,670	117,141	109,650	110,120	126,696	140,732	155,958
Revenue growth (%)	-
Cost of revenue	-	-	-	62,469	61,983	67,549	72,848	81,739	91,224	83,392	82,735	95,086	106,181	114,070
Gross profit	-	-	-	14,456	15,376	18,497	19,798	21,930	25,917	26,257	27,384	31,610	34,550	41,887
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,052	3,443	3,792	4,479	5,442	6,464	6,176	6,297	7,730	9,905	14,691
Operating expenses	-	-	-	11,403	11,933	14,704	15,319	16,488	19,453	20,081	21,087	23,879	24,645	27,196
Income before tax	1,443	2,233	2,867	3,178	3,557	4,116	4,764	5,851	6,714	6,806	7,120	8,172	10,585	15,574
Pretax margin (%)	2.4	3.4	4	4.1	4.6	4.8	5.1	5.6	5.7	6.2	6.5	6.5	7.5	10
Provision for income taxes	-	-	-	1,419	1,315	1,290	1,594	1,902	2,245	2,382	2,395	2,900	3,556	4,680
Effective tax rate (%)	-	-	-
Net income	441	973	1,023	1,634	2,288	2,774	3,111	4,026	4,763	4,795	4,724	5,230	7,004	11,194
Net income margin (%)
Earnings per share	39.15	81.41	97.92	121.38	169.98	206.02	228.72	295.71	349.43	351.29	345.82	382.29	170.36	272.06
Diluted EPS	39.15	81.41	97.92	121.38	169.98	206.02	228.72	295.71	349.43	351.29	345.82	382.29	170.36	272.06
Dividend payout ratio (%)
Dividend per share	13	18	19	22	34	42	52	67	80	84	139	162	205	116
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data