Rankings Pricing

ASEED HOLDINGS CO.,LTD.JP:9959

Market cap

¥9.5B

P/E ratio

10.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	33,969	32,562	31,860	29,822	28,072	27,093	27,431	27,976	25,497	23,931	19,282	21,228	23,260	23,969
Revenue growth (%)	-
Cost of revenue	-	-	-	19,025	17,537	16,889	17,660	18,435	16,437	16,636	11,648	13,200	14,479	14,859
Gross profit	-	-	-	10,797	10,535	10,204	9,771	9,542	9,060	7,295	7,634	8,027	8,781	9,109
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	447	472	559	557	671	559	430	647	675	767	765
Operating expenses	-	-	-	10,350	10,063	9,645	9,214	8,871	8,501	6,865	6,986	7,352	8,014	8,344
Income before tax	565	526	434	420	470	548	622	724	656	640	903	926	1,038	1,093
Pretax margin (%)	1.7	1.6	1.4	1.4	1.7	2	2.3	2.6	2.6	2.7	4.7	4.4	4.5	4.6
Provision for income taxes	-	-	-	277	242	217	253	280	183	154	468	254	297	220
Effective tax rate (%)	-	-	-
Net income	208	313	288	109	211	224	384	502	353	304	256	155	381	290
Net income margin (%)
Earnings per share	27.82	29.03	18.83	8.54	16.76	17.9	30.93	40.52	28.55	24.57	14.66	51.22	62.67	60.86
Diluted EPS	27.82	29.03	18.83	8.54	16.76	17.9	30.93	40.46	28.55	24.57	14.66	51.22	62.67	60.86
Dividend payout ratio (%)
Dividend per share	16	18	16	16	12	8	8	10	12	12	12	16	17	18
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data