Rankings Pricing

WATT MANN CO., LTD.JP:9927

Market cap

¥6.8B

P/E ratio

13.1x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	3,144	2,933	2,746	2,896	3,138	3,316	3,550	3,484	3,682	3,634	5,409	7,420	7,851	8,383
Revenue growth (%)	-
Cost of revenue	-	-	-	862	967	1,100	1,230	1,179	1,239	1,259	2,496	4,015	4,217	4,587
Gross profit	-	-	-	2,035	2,170	2,216	2,320	2,305	2,443	2,376	2,913	3,406	3,635	3,796
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	44	11	1	185	213	310	269	269	508	649	583
Operating expenses	-	-	-	1,991	2,159	2,215	2,135	2,092	2,133	2,107	2,643	2,897	2,986	3,212
Income before tax	221	168	120	57	23	10	189	218	311	275	291	508	656	594
Pretax margin (%)	7	5.7	4.4	2	0.7	0.3	5.3	6.3	8.4	7.6	5.4	6.8	8.4	7.1
Provision for income taxes	-	-	-	22	25	11	27	34	46	29	7	171	225	194
Effective tax rate (%)	-	-	-
Net income	189	91	-332	37	-11	-84	170	174	256	207	264	356	460	345
Net income margin (%)
Earnings per share	17.28	8.39	-30.37	3.35	-1.04	-7.75	15.58	159.33	234.31	189.7	121.23	40.66	52.56	39.44
Diluted EPS	17.28	8.39	-30.37	3.35	-1.04	-7.75	15.58	159.33	234.31	189.7	121.23	40.66	52.56	39.44
Dividend payout ratio (%)
Dividend per share	2	2	2	2	2	2	2	30	60	60	80	60	20	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data