Rankings Pricing

NIHON DENKEI CO.,LTD.JP:9908

Market cap

¥26.1B

P/E ratio

8.3x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	67,974	71,587	72,750	80,712	85,175	83,798	94,991	100,646	93,368	82,669	91,857	104,778	108,539	121,235
Revenue growth (%)	-
Cost of revenue	-	-	-	71,009	75,545	74,349	84,163	88,989	82,555	72,982	80,405	90,985	93,074	104,301
Gross profit	-	-	-	9,703	9,629	9,449	10,827	11,657	10,813	7,171	11,453	13,793	15,465	16,935
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,657	2,689	2,298	2,940	3,279	2,450	1,892	2,664	3,740	4,431	4,738
Operating expenses	-	-	-	7,047	6,940	7,152	7,887	8,379	8,363	5,464	8,788	10,053	11,034	12,197
Income before tax	1,685	2,351	2,165	3,079	2,504	2,390	2,972	3,445	2,496	2,132	3,030	3,996	4,809	4,734
Pretax margin (%)	2.5	3.3	3	3.8	2.9	2.9	3.1	3.4	2.7	2.6	3.3	3.8	4.4	3.9
Provision for income taxes	-	-	-	1,088	852	710	874	995	781	644	1,007	1,154	1,931	1,738
Effective tax rate (%)	-	-	-
Net income	1,142	1,054	1,090	1,999	1,654	1,626	1,947	2,401	1,727	1,418	1,879	2,644	2,694	3,448
Net income margin (%)
Earnings per share	177.57	182.06	157.67	248.6	206.29	205.4	243.62	296.79	215.47	186.93	191.35	248.41	255.47	260.86
Diluted EPS	177.57	182.06	157.67	248.6	206.29	205.4	243.62	296.79	215.47	186.93	191.35	247	253.75	259.34
Dividend payout ratio (%)
Dividend per share	27	35	35	38	38	40	42	50	50	65	70	75	80	87
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data