- JP-listed companies
- YOSHINOYA HOLDINGS CO.,LTD.
- Balance sheet
YOSHINOYA HOLDINGS CO.,LTD.【JP:9861】Balance sheet
Market cap
¥197.5B
P/E ratio
40.9x
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | - | 27,087 | 21,287 | 25,474 | 21,913 | 16,971 | 22,604 | 37,900 | 35,179 | 24,234 | 27,346 | 20,571 |
| Total cash & short-term investments | - | 27,087 | 21,287 | 25,474 | 21,913 | 16,971 | 22,604 | 37,900 | 35,179 | 24,234 | 27,346 | 20,571 |
| Accounts receivable, net | - | 4,023 | 3,362 | 3,727 | 5,764 | 5,829 | 8,005 | 6,381 | 5,662 | 6,131 | 5,061 | 5,935 |
| Inventories | - | 2,319 | 4,387 | 3,148 | 2,765 | 2,818 | 3,262 | 2,939 | 2,734 | 3,112 | 3,111 | 3,535 |
| Total current assets | - | 39,503 | 36,984 | 38,600 | 37,124 | 34,260 | 41,303 | 57,145 | 49,731 | 43,663 | 43,751 | 38,301 |
| Property, plant and equipment, net | - | 39,857 | 44,521 | 45,178 | 46,611 | 46,234 | 51,595 | 42,396 | 34,798 | 39,125 | 44,965 | 55,723 |
| Marketable securities, non-current | - | 4,668 | 4,278 | 4,335 | 4,546 | 5,320 | 3,666 | 3,473 | 3,569 | 2,408 | 2,534 | 2,878 |
| Total non-current assets | - | 69,155 | 74,307 | 76,346 | 78,489 | 78,425 | 84,863 | 74,775 | 62,482 | 64,566 | 69,185 | 80,811 |
| Total assets | - | 108,658 | 111,292 | 114,947 | 115,613 | 112,685 | 126,167 | 131,921 | 112,214 | 108,230 | 112,936 | 119,113 |
| Accounts payable | - | 6,753 | 5,741 | 5,053 | 5,985 | 5,607 | 6,313 | 4,140 | 4,081 | 4,756 | 5,522 | 7,222 |
| Short-term debt | - | 5,162 | 5,224 | 5,321 | 5,805 | 6,087 | 6,265 | 18,687 | 2,233 | 1,650 | 1,655 | 4,050 |
| Long-term debt, current | - | 4,526 | 7,665 | 7,397 | 6,465 | 5,031 | 5,793 | 6,783 | 10,470 | 8,887 | 7,192 | 6,491 |
| Total current liabilities | - | 31,533 | 31,563 | 32,530 | 33,681 | 31,255 | 37,963 | 46,688 | 32,210 | 28,394 | 30,847 | 34,843 |
| Long-term debt, non-current | - | 11,542 | 14,477 | 18,019 | 17,439 | 23,586 | 27,757 | 33,568 | 22,422 | 13,706 | 9,535 | 7,014 |
| Total non-current liabilities | - | 18,186 | 21,994 | 25,207 | 24,124 | 31,404 | 39,818 | 45,089 | 31,263 | 24,232 | 21,239 | 19,455 |
| Total liabilities | - | 49,719 | 53,558 | 57,737 | 57,805 | 62,659 | 77,782 | 91,778 | 63,473 | 52,626 | 52,086 | 54,299 |
| Common stock and paid-in capital | - | 21,404 | 21,825 | 21,816 | 21,799 | 21,762 | 21,769 | 21,784 | 21,805 | 21,630 | 21,622 | 21,650 |
| Retained earnings | - | 38,532 | 38,077 | 38,035 | 38,236 | 30,944 | 29,332 | 21,183 | 28,976 | 35,548 | 40,260 | 42,769 |
| Stockholders' equity | 43,412 | 58,938 | 57,733 | 57,209 | 57,807 | 50,025 | 48,385 | 40,142 | 48,741 | 55,603 | 60,849 | 64,813 |
| Total debt | - | 21,230 | 27,366 | 30,737 | 29,709 | 34,704 | 39,815 | 59,038 | 35,125 | 24,243 | 18,382 | 17,555 |
| Net debt | - | -5,857 | 6,079 | 5,263 | 7,796 | 17,733 | 17,211 | 21,138 | -54 | 9 | -8,964 | -3,016 |
| D/E ratio (%) | - | 36 | 47.4 | 53.7 | 51.4 | 69.4 | 82.3 | 147.1 | 72.1 | 43.6 | 30.2 | 27.1 |
| Working capital | - |