Rankings Pricing

KU HOLDINGS CO.,LTD.【JP:9856】Income statement

Market cap

¥57.5B

P/E ratio

7.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	49,459	52,077	61,225	63,620	72,507	79,146	88,068	97,297	99,984	116,659	131,120	153,346	154,563	159,964
Revenue growth (%)	-
Cost of revenue	-	-	-	51,352	58,903	63,953	71,183	79,211	81,685	96,022	107,211	127,027	127,906	132,854
Gross profit	-	-	-	12,268	13,603	15,193	16,884	18,086	18,298	20,636	23,909	26,318	26,656	27,109
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,406	9,221	10,364	11,063	12,318	12,867	14,597	15,608	16,633	17,556	17,925
Operating income	-	-	-	3,861	4,382	4,829	5,821	5,767	5,430	6,039	8,300	9,685	9,099	9,184
Income before tax	3,014	3,259	4,138	3,960	4,440	5,011	5,927	5,923	5,608	6,250	8,485	9,898	9,364	9,479
Pretax margin (%)	6.1	6.3	6.8	6.2	6.1	6.3	6.7	6.1	5.6	5.4	6.5	6.5	6.1	5.9
Provision for income taxes	-	-	-	1,350	1,429	1,523	1,872	1,843	1,892	2,142	2,615	2,839	2,967	2,945
Effective tax rate (%)	-	-	-
Net income	1,585	1,283	1,629	2,636	3,011	3,487	4,116	3,989	3,715	2,237	3,507	4,392	3,728	3,984
Net income margin (%)
Earnings per share	136.26	65.52	82.79	85.45	97.42	112.6	132.25	127.61	118.45	123.49	181.13	209.16	190.9	199.6
Diluted EPS	133.93	64.16	80.7	82.94	94.27	108.64	127.35	122.46	113.11	117.33	171.81	198.5	181.26	189.99
Dividend payout ratio (%)
Dividend per share	18	25	50	25	30	33	40	40	37	41	56	68	60	64
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data