Rankings Pricing

YAMADA HOLDINGS CO.,LTD.【JP:9831】Income statement

Market cap

¥515.1B

P/E ratio

13.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	1,835,454	1,701,489	1,893,971	1,664,370	1,612,735	1,563,056	1,573,873	1,600,583	1,611,538	1,752,506	1,619,379	1,600,586	1,592,009	1,629,069
Revenue growth (%)	-
Cost of revenue	-	-	-	1,226,328	1,153,234	1,107,856	1,135,758	1,159,592	1,150,885	1,231,470	1,154,418	1,151,815	1,137,791	1,171,709
Gross profit	-	-	-	438,042	459,501	455,199	438,114	440,990	460,652	521,036	464,960	448,771	454,217	457,360
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	19,918	58,158	57,895	38,763	27,864	38,326	92,078	65,703	44,066	41,489	42,821
Operating expenses	-	-	-	418,124	401,342	397,304	399,351	413,126	422,326	428,957	399,257	404,705	412,727	414,539
Income before tax	102,225	47,906	50,187	35,537	62,734	66,040	47,335	36,889	46,074	98,875	74,136	50,064	47,037	48,045
Pretax margin (%)	5.6	2.8	2.6	2.1	3.9	4.2	3	2.3	2.9	5.6	4.6	3.1	3	2.9
Provision for income taxes	-	-	-	15,728	19,138	20,291	11,084	10,302	13,829	25,846	17,249	11,341	14,456	15,427
Effective tax rate (%)	-	-	-
Net income	52,234	20,070	26,826	9,340	31,932	36,590	29,779	14,794	24,605	51,798	52,281	32,242	24,777	27,439
Net income margin (%)
Earnings per share	618.46	23.56	20.21	11.73	38.22	43	36.77	18.18	28.38	62.82	60.96	40.25	34.78	38.9
Diluted EPS	618.46	23.56	20.21	11.72	38.16	42.89	36.65	18.07	27.01	62.53	60.67	40.02	34.53	38.6
Dividend payout ratio (%)
Dividend per share	76	60	6	6	12	13	13	13	10	18	18	12	13	13
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data