Rankings Pricing

T.O. Holdings CO., LTD.【JP:9812】Income statement

Market cap

¥2.4B

P/E ratio

9.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	32,049	35,620	38,920	39,133	40,022	40,188	39,362	36,478	35,634	30,859	27,702	26,494	25,605	24,188
Revenue growth (%)	-
Cost of revenue	-	-	-	32,438	32,065	32,024	31,414	28,777	28,111	23,641	21,106	19,960	19,520	18,422
Gross profit	-	-	-	6,695	7,957	8,163	7,948	7,701	7,523	7,218	6,596	6,534	6,085	5,766
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,893	7,766	8,059	8,371	7,976	7,909	7,103	6,432	6,331	5,779	5,544
Operating income	-	-	-	-180	199	33	-425	-271	-375	120	163	202	306	222
Income before tax	231	516	508	-253	79	140	-479	-355	-553	-89	22	51	221	104
Pretax margin (%)	0.7	1.4	1.3	-0.6	0.2	0.3	-1.2	-1	-1.6	-0.3	0.1	0.2	0.9	0.4
Provision for income taxes	-	-	-	237	123	468	149	136	89	97	21	66	50	91
Effective tax rate (%)	-	-	-
Net income	73	182	237	4	-68	-503	-1,283	-263	-1,930	123	-16	-507	140	6
Net income margin (%)
Earnings per share	13.65	33.93	58.43	0.7	-10.87	-80.4	-202.93	-41.1	-301.34	19.24	-4.41	-81.4	17.4	-1.18
Diluted EPS	13.65	33.93	58.43	0.7	-10.87	-80.4	-202.93	-41.1	-301.34	19.24	-4.41	-81.4	17.4	-1.18
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	0.5
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data