Rankings Pricing

ASAHI INTELLIGENCE SERVICE CO.,LTD.JP:9799

Market cap

¥21B

P/E ratio

16.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	8,995	9,157	9,281	9,507	9,791	10,226	10,635	11,313	12,056	12,282	12,971	13,861	14,786	15,820
Revenue growth (%)	-
Cost of revenue	-	-	-	7,511	7,662	7,958	8,265	8,731	9,321	9,602	10,191	10,892	11,576	12,372
Gross profit	-	-	-	1,997	2,129	2,267	2,369	2,582	2,735	2,680	2,780	2,968	3,211	3,449
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	606	706	831	926	1,054	1,179	1,210	1,248	1,312	1,428	1,586
Operating expenses	-	-	-	1,390	1,423	1,436	1,444	1,528	1,556	1,470	1,532	1,656	1,783	1,863
Income before tax	420	439	557	627	722	841	933	1,063	1,189	1,234	1,266	1,345	1,457	1,611
Pretax margin (%)	4.7	4.8	6	6.6	7.4	8.2	8.8	9.4	9.9	10.1	9.8	9.7	9.9	10.2
Provision for income taxes	-	-	-	237	242	240	281	300	374	391	402	424	386	437
Effective tax rate (%)	-	-	-
Net income	234	264	359	390	489	604	650	762	808	843	863	912	1,071	1,189
Net income margin (%)
Earnings per share	30.08	33.95	46.05	50.07	62.85	77.58	83.6	97.97	103.91	108.51	111.04	117.39	137.82	76.5
Diluted EPS	30.08	33.95	46.05	50.07	62.85	77.58	83.6	97.97	103.91	108.51	111.04	117.39	137.82	76.5
Dividend payout ratio (%)
Dividend per share	30	30	30	30	30	31	32	36	39	39.5	43	43	56	46
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data