- JP-listed companies
- NAC CO .,LTD.
- Balance sheet
NAC CO .,LTD.【JP:9788】Balance sheet
Market cap
¥25.1B
P/E ratio
12.2x
Nac operates five main businesses including Crecla water products, equipment rentals, building consulting, custom housing, and beauty and health products.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 4,477 | 8,347 | 7,430 | 7,262 | 9,168 | 9,215 | 14,289 | 12,287 | 11,029 | 8,065 | 8,589 |
| Total cash & short-term investments | - | 4,477 | 8,347 | 7,430 | 7,262 | 9,168 | 9,215 | 14,289 | 12,287 | 11,029 | 8,065 | 8,589 |
| Accounts receivable, net | - | 3,473 | 3,988 | 3,795 | 4,279 | 4,739 | 4,535 | 4,126 | 4,557 | 5,393 | 5,767 | 5,431 |
| Inventories | - | 2,459 | 2,856 | 2,761 | 2,265 | 2,609 | 3,179 | 2,950 | 2,532 | 2,310 | 2,686 | 3,023 |
| Total current assets | - | 16,040 | 20,113 | 22,133 | 23,433 | 31,575 | 28,858 | 26,204 | 25,091 | 24,875 | 24,007 | 23,736 |
| Property, plant and equipment, net | - | 15,032 | 14,249 | 13,813 | 12,579 | 11,457 | 10,615 | 8,841 | 8,720 | 8,225 | 7,848 | 8,697 |
| Marketable securities, non-current | - | 879 | 413 | 462 | 399 | 387 | 1,012 | 944 | 1,107 | 1,218 | 1,409 | 1,096 |
| Total non-current assets | - | 23,821 | 21,580 | 21,366 | 18,814 | 17,916 | 17,496 | 14,619 | 14,633 | 13,860 | 13,607 | 14,454 |
| Total assets | - | 39,862 | 41,694 | 43,499 | 42,248 | 49,626 | 46,433 | 40,847 | 39,724 | 38,735 | 37,615 | 38,191 |
| Short-term debt | - | 600 | 2,150 | 2,440 | 2,490 | 4,390 | 4,000 | 4,100 | 2,800 | 2,400 | 3,000 | 2,700 |
| Long-term debt, current | - | 2,171 | 2,300 | 2,500 | 2,422 | 1,970 | 2,005 | 2,050 | 1,817 | 1,547 | 1,385 | 1,387 |
| Total current liabilities | - | 16,065 | 17,695 | 20,905 | 20,979 | 23,410 | 20,125 | 13,619 | 12,576 | 11,470 | 11,226 | 11,623 |
| Total non-current liabilities | - | 7,663 | 8,167 | 7,087 | 7,154 | 6,055 | 6,499 | 5,872 | 5,009 | 4,060 | 3,672 | 4,173 |
| Total liabilities | - | 23,729 | 25,862 | 27,992 | 28,133 | 29,465 | 26,625 | 19,492 | 17,585 | 15,531 | 14,899 | 15,796 |
| Retained earnings | - | 13,095 | 12,725 | 12,499 | 11,035 | 11,653 | 11,304 | 12,663 | 13,297 | 14,414 | 14,685 | 15,141 |
| Stockholders' equity | 16,005 | 16,132 | 15,831 | 15,506 | 14,114 | 20,161 | 19,808 | 21,355 | 22,138 | 23,204 | 22,715 | 22,394 |