Explore Watchlists Pricing

NAC CO .,LTD. (9788) Income statement

Market cap

¥22.9B

P/E ratio

12.1x

Nac operates five main businesses including Crecla water products, equipment rentals, building consulting, custom housing, and beauty and health products.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	64,307	72,621	91,630	85,443	80,302	85,901	89,818	89,111	88,222	55,513	54,924	57,068	54,433	59,791	58,919
Revenue growth (%)	-
Cost of revenue	-	-	-	51,394	46,371	51,206	55,032	54,348	56,032	28,063	27,971	29,330	27,504	31,653	30,539
Gross profit	-	-	-	34,048	33,930	34,695	34,785	34,763	32,189	27,450	26,952	27,737	26,929	28,137	28,380
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	32,531	33,229	33,938	33,148	32,725	30,071	24,668	24,191	24,505	24,631	25,130	25,896
Operating income	-	-	-	1,517	701	756	1,637	2,037	2,118	2,782	2,760	3,232	2,298	3,007	2,483
Income before tax	3,454	4,456	4,709	1,481	795	793	1,574	2,081	2,098	2,683	2,792	3,243	2,390	3,019	2,485
Pretax margin (%)	5.4	6.1	5.1	1.7	1	0.9	1.8	2.3	2.4	4.8	5.1	5.7	4.4	5	4.2
Provision for income taxes	-	-	-	790	831	312	1,547	1,114	895	304	1,010	1,202	942	1,037	808
Effective tax rate (%)	-	-	-
Net income	651	943	1,109	519	252	415	-994	798	514	1,844	1,725	2,002	1,436	1,365	863
Earnings per share	108.05	149.52	168.23	31.09	14.99	24.65	-59.15	40.32	22.94	82.02	76.17	89.14	33.22	31.83	39.03
Dividend per share	-	-	-	-	-	-	-	-	22	44	38	40	21	22	22