- JP-listed companies
- DMS INC.
- Income statement
DMS INC.JP:9782
Market cap
¥23.2B
P/E ratio
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 17,890 | 17,365 | 18,277 | 18,741 | 21,109 | 22,655 | 24,004 | 26,779 | 27,147 | 25,729 | 27,976 | 29,294 | 26,904 | 27,556 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 16,525 | 18,924 | 20,301 | 21,683 | 24,116 | 24,126 | 22,945 | 24,916 | 25,956 | 24,084 | 24,979 |
| Gross profit | - | - | - | 2,216 | 2,185 | 2,355 | 2,321 | 2,664 | 3,020 | 2,784 | 3,061 | 3,338 | 2,820 | 2,576 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,085 | 1,047 | 1,217 | 1,098 | 1,367 | 1,663 | 1,430 | 1,674 | 1,897 | 1,371 | 1,191 |
| Operating expenses | - | - | - | 1,131 | 1,138 | 1,137 | 1,222 | 1,297 | 1,357 | 1,353 | 1,386 | 1,441 | 1,449 | 1,386 |
| Income before tax | 731 | 1,058 | 1,162 | 1,062 | 1,030 | 1,208 | 1,107 | 1,389 | 1,691 | 1,456 | 1,701 | 1,934 | 1,410 | 1,246 |
| Pretax margin (%) | 4.1 | 6.1 | 6.4 | 5.7 | 4.9 | 5.3 | 4.6 | 5.2 | 6.2 | 5.7 | 6.1 | 6.6 | 5.2 | 4.5 |
| Provision for income taxes | - | - | - | 396 | 341 | 377 | 356 | 435 | 503 | 453 | 502 | 483 | 675 | 403 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 352 | 617 | 742 | 657 | 688 | 825 | 768 | 954 | 1,172 | 1,000 | 1,039 | 1,148 | 1,520 | 841 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 60.03 | 102.44 | 125.24 | 112.81 | 118.13 | 141.65 | 131.8 | 163.81 | 201.23 | 172.09 | 178.34 | 195.6 | 260.57 | 148.93 |
| Diluted EPS | 60.03 | 102.44 | 125.24 | 112.81 | 118.13 | 141.65 | 131.8 | 163.81 | 201.23 | 172.09 | 178.34 | 195.6 | 260.57 | 148.93 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 15 | 15 | 15 | 15 | 15 | 17 | 20 | 21 | 22 | 22 | 23 | 35 | 79 | 242 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |