Rankings Pricing

OHBA CO.,LTD.JP:9765

Market cap

¥18.2B

P/E ratio

12.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	10,764	10,534	12,312	14,113	15,402	15,480	15,542	16,086	15,581	15,203	15,862	15,933	15,647	16,485	18,097
Revenue growth (%)	-
Cost of revenue	-	-	-	11,119	11,944	11,775	11,835	12,361	11,520	11,012	11,158	11,095	10,468	10,963	12,355
Gross profit	-	-	-	2,994	3,458	3,705	3,707	3,725	4,061	4,191	4,704	4,838	5,180	5,523	5,742
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	583	790	916	1,045	1,074	1,104	1,145	1,334	1,582	1,714	1,842	1,937
Operating expenses	-	-	-	2,411	2,668	2,789	2,661	2,652	2,957	3,046	3,370	3,255	3,465	3,681	3,805
Income before tax	48	135	349	611	865	984	1,097	1,120	1,151	1,177	1,380	1,654	1,787	1,929	1,998
Pretax margin (%)	0.5	1.3	2.8	4.3	5.6	6.4	7.1	7	7.4	7.7	8.7	10.4	11.4	11.7	11
Provision for income taxes	-	-	-	102	68	186	274	370	711	344	509	509	426	560	662
Effective tax rate (%)	-	-	-
Net income	17	39	229	513	812	747	703	745	1,715	824	834	1,071	847	1,280	1,334
Net income margin (%)
Earnings per share	1	2.31	13.04	28.48	45.05	41.43	39.19	42.05	99.47	49.32	52.04	66.98	66.74	83.7	83.68
Diluted EPS	1	2.3	12.9	28.2	44.35	40.68	38.64	41.41	97.4	47.88	50.15	64.17	63.94	80	80.53
Dividend payout ratio (%)
Dividend per share	3	3	5	7	12	12	12	12	18	14	15	23	24	37	42
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data