Rankings Pricing

tanseisha co.,ltd.【JP:9743】Income statement

Market cap

¥78.2B

P/E ratio

12.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	52,050	53,571	57,074	63,373	67,612	70,782	75,157	82,677	81,679	69,225	62,714	64,221	81,200	91,858
Revenue growth (%)	-
Cost of revenue	-	-	-	52,608	55,696	58,445	61,792	68,514	66,272	55,092	51,132	53,511	66,679	74,794
Gross profit	-	-	-	10,765	11,916	12,337	13,365	14,164	15,407	14,134	11,582	10,711	14,522	17,065
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,750	3,219	3,930	4,588	5,025	5,678	5,049	2,024	616	3,883	5,147
Operating expenses	-	-	-	8,015	8,697	8,407	8,777	9,139	9,729	9,084	9,558	10,094	10,639	11,918
Income before tax	807	1,475	2,177	2,934	3,303	4,116	4,741	5,219	5,870	5,266	2,209	793	3,995	5,316
Pretax margin (%)	1.6	2.8	3.8	4.6	4.9	5.8	6.3	6.3	7.2	7.6	3.5	1.2	4.9	5.8
Provision for income taxes	-	-	-	-928	2,681	1,497	1,614	1,592	2,057	1,686	851	323	1,240	1,588
Effective tax rate (%)	-	-	-
Net income	573	1,150	2,565	3,937	4,380	2,626	3,221	4,206	4,075	3,438	1,435	460	2,771	3,538
Net income margin (%)
Earnings per share	23.18	35.77	79.89	81.81	91.03	54.58	66.96	87.63	85.53	72.19	30.13	9.68	58.06	82.16
Diluted EPS	23.18	35.77	79.89	81.81	91.03	54.58	66.96	87.63	85.53	72.19	30.13	9.68	58.06	82.16
Dividend payout ratio (%)
Dividend per share	4	6	10	12	18	22	36	38	42	40	26	30	30	45
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data