- JP-listed companies
- FUJITA KANKO INC.
- Balance sheet
FUJITA KANKO INC.【JP:9722】Balance sheet
Market cap
¥165.8B
P/E ratio
3.7x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 5,944 | 4,142 | 4,781 | 4,381 | 3,464 | 3,424 | 2,894 | 37,461 | 22,691 | 12,593 | 14,456 |
| Total cash & short-term investments | - | 5,944 | 4,142 | 4,781 | 4,381 | 3,464 | 3,424 | 2,894 | 37,461 | 22,691 | 12,593 | 14,456 |
| Accounts receivable, net | - | 3,651 | 3,875 | 4,614 | 4,959 | 5,304 | 5,241 | 2,041 | 2,292 | 4,157 | 5,155 | 6,158 |
| Inventories | - | 79 | 83 | 70 | 62 | 52 | 51 | 36 | 36 | 42 | 53 | 56 |
| Total current assets | - | 12,051 | 11,722 | 12,235 | 12,678 | 12,091 | 11,272 | 14,269 | 49,339 | 35,308 | 26,292 | 23,703 |
| Property, plant and equipment, net | - | 55,112 | 58,805 | 62,775 | 64,041 | 62,838 | 61,484 | 53,610 | 44,009 | 44,249 | 45,254 | 49,447 |
| Marketable securities, non-current | - | 21,942 | 21,472 | 19,592 | 19,538 | 15,540 | 18,611 | 3,219 | 1,699 | 2,004 | 1,933 | 10,472 |
| Total non-current assets | - | 88,829 | 93,010 | 93,599 | 94,684 | 89,954 | 91,999 | 81,064 | 65,515 | 64,586 | 66,818 | 70,338 |
| Total assets | - | 100,881 | 104,732 | 105,834 | 107,362 | 102,045 | 103,271 | 95,334 | 114,854 | 99,894 | 93,111 | 94,041 |
| Accounts payable | - | 1,737 | 1,583 | 1,666 | 1,660 | 1,592 | 1,505 | 755 | 809 | 957 | 1,132 | 1,235 |
| Short-term debt | - | 2,885 | 4,725 | 2,325 | 2,985 | 4,440 | 3,230 | 9,859 | 12,507 | 12,428 | 10,799 | 8,320 |
| Long-term debt, current | - | 8,436 | 7,931 | 7,509 | 8,907 | 8,675 | 7,526 | 7,952 | 7,751 | 8,931 | 10,834 | 9,773 |
| Total current liabilities | - | 22,288 | 21,356 | 19,429 | 21,988 | 22,326 | 20,768 | 24,383 | 26,235 | 27,134 | 29,791 | 31,217 |
| Long-term debt, non-current | - | 26,141 | 32,157 | 35,923 | 34,805 | 32,257 | 33,711 | 47,783 | 39,704 | 30,673 | 19,710 | 19,335 |
| Total non-current liabilities | - | 50,817 | 56,363 | 59,878 | 57,736 | 54,995 | 56,063 | 70,149 | 60,229 | 50,989 | 37,964 | 37,172 |
| Total liabilities | - | 73,106 | 77,719 | 79,308 | 79,724 | 77,321 | 76,832 | 94,532 | 86,464 | 78,124 | 67,756 | 68,389 |
| Common stock and paid-in capital | - | 17,512 | 17,513 | 17,513 | 17,512 | 17,512 | 17,512 | 17,511 | 32,512 | 32,356 | 26,557 | 14,167 |
| Retained earnings | - | 5,305 | 4,356 | 4,735 | 5,927 | 6,004 | 5,240 | -18,192 | -5,694 | -11,928 | -3,726 | 9,955 |
| Stockholders' equity | 27,894 | 27,774 | 27,012 | 26,526 | 27,637 | 24,724 | 26,438 | 1,347 | 28,833 | 22,740 | 25,974 | 25,651 |
| Total debt | - | 37,462 | 44,813 | 45,757 | 46,697 | 45,372 | 44,467 | 65,594 | 59,962 | 52,032 | 41,343 | 37,428 |
| Net debt | - | 31,518 | 40,671 | 40,976 | 42,316 | 41,908 | 41,043 | 62,700 | 22,501 | 29,341 | 28,750 | 22,972 |
| D/E ratio (%) | - | 134.9 | 165.9 | 172.5 | 169 | 183.5 | 168.2 | 4,869.6 | 208 | 228.8 | 159.2 | 145.9 |
| Working capital | - |