- JP-listed companies
- NISHIO HOLDINGS CO., LTD.
- Balance sheet
NISHIO HOLDINGS CO., LTD.【JP:9699】Balance sheet
Market cap
¥130.2B
P/E ratio
10.4x
| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Cash and cash equivalents | - | 28,905 | 25,733 | 22,241 | 21,481 | 28,902 | 31,673 | 33,456 | 47,592 | 47,695 | 43,038 | 49,822 | 62,203 |
| Marketable securities, current | - | 1,000 | 1,000 | - | - | - | - | - | - | - | - | - | - |
| Total cash & short-term investments | - | 29,905 | 26,733 | 22,241 | 21,481 | 28,902 | 31,673 | 33,456 | 47,592 | 47,695 | 43,038 | 49,822 | 62,203 |
| Accounts receivable, net | - | 29,733 | 31,215 | 32,790 | 35,136 | 39,660 | 42,704 | 38,308 | 41,628 | 42,743 | 46,646 | 46,657 | 44,241 |
| Inventories | - | 620 | 681 | 635 | 741 | 1,420 | 2,519 | 2,322 | 1,939 | 3,897 | 4,046 | 5,065 | 3,797 |
| Total current assets | - | 68,356 | 65,036 | 62,252 | 66,616 | 82,097 | 87,340 | 84,924 | 101,693 | 105,927 | 105,515 | 112,732 | 122,957 |
| Property, plant and equipment, net | - | 65,791 | 75,874 | 83,802 | 88,148 | 99,293 | 117,298 | 129,432 | 135,403 | 143,825 | 155,562 | 164,996 | 162,558 |
| Marketable securities, non-current | - | 529 | 590 | 611 | 642 | 619 | 565 | 953 | 2,015 | 2,148 | 2,551 | 2,753 | 2,292 |
| Total non-current assets | - | 69,631 | 79,734 | 88,378 | 92,797 | 106,510 | 127,604 | 139,809 | 147,240 | 155,771 | 167,053 | 177,949 | 174,304 |
| Total assets | - | 137,987 | 144,771 | 150,630 | 159,413 | 188,607 | 214,944 | 224,734 | 248,933 | 261,699 | 272,569 | 290,682 | 297,261 |
| Accounts payable | - | 15,886 | 16,429 | 17,112 | 18,451 | 21,400 | 22,945 | 19,453 | 21,308 | 22,465 | 23,993 | 26,489 | 26,784 |
| Short-term debt | - | 2,480 | 2,270 | 2,329 | 2,906 | 2,731 | 4,467 | 4,301 | 4,472 | 5,529 | 5,403 | 5,526 | 5,290 |
| Long-term debt, current | - | 4,334 | 1,182 | 2,160 | 2,621 | 2,901 | 5,051 | 5,288 | 7,235 | 8,951 | 8,036 | 10,727 | 12,710 |
| Total current liabilities | - | 48,362 | 45,280 | 48,842 | 55,582 | 62,285 | 71,468 | 68,227 | 73,239 | 76,301 | 78,911 | 86,629 | 87,655 |
| Total non-current liabilities | - | 27,349 | 30,107 | 27,251 | 26,814 | 33,502 | 44,250 | 53,461 | 64,906 | 68,619 | 69,259 | 69,741 | 69,316 |
| Total liabilities | - | 75,712 | 75,387 | 76,093 | 82,396 | 95,788 | 115,718 | 121,689 | 138,145 | 144,921 | 148,171 | 156,370 | 156,972 |
| Retained earnings | - | 47,451 | 53,673 | 59,261 | 64,910 | 72,778 | 80,520 | 85,011 | 91,704 | 98,512 | 106,024 | 114,514 | 122,558 |
| Stockholders' equity | 54,097 | 62,275 | 69,383 | 74,536 | 77,017 | 92,819 | 99,225 | 103,045 | 110,788 | 116,778 | 124,397 | 134,311 | 140,289 |
| Working capital | - |