- JP-listed companies
- KSK CO.,LTD.
- Income statement
KSK CO.,LTD.JP:9687
Market cap
¥38.7B
P/E ratio
15.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 12,320 | 12,526 | 13,045 | 13,373 | 13,859 | 14,540 | 15,351 | 16,421 | 17,274 | 17,547 | 18,623 | 20,358 | 21,778 | 23,608 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 10,882 | 11,007 | 11,434 | 12,067 | 13,028 | 13,496 | 13,845 | 14,306 | 15,688 | 16,444 | 17,917 |
| Gross profit | - | - | - | 2,491 | 2,852 | 3,105 | 3,283 | 3,393 | 3,777 | 3,702 | 4,317 | 4,669 | 5,334 | 5,690 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 912 | 1,125 | 1,248 | 1,355 | 1,368 | 1,613 | 1,807 | 2,069 | 2,225 | 2,306 | 2,419 |
| Operating expenses | - | - | - | 1,578 | 1,726 | 1,857 | 1,928 | 2,025 | 2,164 | 1,894 | 2,247 | 2,444 | 3,027 | 3,270 |
| Income before tax | 879 | 883 | 849 | 951 | 1,166 | 1,285 | 1,389 | 1,402 | 1,651 | 2,275 | 2,229 | 2,292 | 2,381 | 2,506 |
| Pretax margin (%) | 7.1 | 7 | 6.5 | 7.1 | 8.4 | 8.8 | 9 | 8.5 | 9.6 | 13 | 12 | 11.3 | 10.9 | 10.6 |
| Provision for income taxes | - | - | - | 422 | 445 | 445 | 455 | 471 | 553 | 739 | 726 | 564 | 667 | 644 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 224 | 322 | 299 | 525 | 706 | 896 | 942 | 932 | 1,083 | 1,151 | 1,234 | 1,245 | 1,704 | 1,860 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 50.85 | 84.73 | 76.14 | 82.96 | 113.4 | 146 | 155.95 | 155.21 | 181.48 | 256.47 | 251.58 | 266.27 | 284.9 | 309.37 |
| Diluted EPS | 50.85 | 84.73 | 76.14 | 82.68 | 112.39 | 144.05 | 153.15 | 152.07 | 177.73 | 251.56 | 246.04 | 260.08 | 277.23 | 301.93 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 15 | 15 | 30 | 25 | 35 | 44 | 47 | 94 | 55 | 77 | 77 | 80 | 226 | 124 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |