Rankings Pricing

Kanamoto Co., Ltd.【JP:9678】Income statement

Market cap

¥154.4B

P/E ratio

11.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	71,086	86,106	110,831	125,555	133,292	144,870	158,428	168,188	180,694	179,053	189,416	188,028	197,481	207,218	213,266
Revenue growth (%)	-
Cost of revenue	-	-	-	85,334	91,886	101,313	109,863	117,220	127,766	127,925	133,812	132,196	140,630	146,989	148,199
Gross profit	-	-	-	40,220	41,405	43,556	48,565	50,968	52,928	51,128	55,604	55,831	56,850	60,228	65,067
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	16,454	16,270	15,134	16,665	17,599	17,842	14,250	14,624	13,229	11,958	14,569	17,369
Operating expenses	-	-	-	23,766	25,134	28,422	31,899	33,368	35,085	36,877	40,979	42,602	44,892	45,659	47,698
Income before tax	2,239	5,932	11,073	16,078	16,164	14,405	17,193	17,925	18,277	14,268	15,391	13,780	12,488	15,218	17,951
Pretax margin (%)	3.1	6.9	10	12.8	12.1	9.9	10.9	10.7	10.1	8	8.1	7.3	6.3	7.3	8.4
Provision for income taxes	-	-	-	6,134	6,416	5,252	5,389	4,525	5,515	4,403	4,954	4,518	4,664	5,262	5,522
Effective tax rate (%)	-	-	-
Net income	1,165	3,575	5,809	9,299	9,557	8,591	11,551	12,691	12,207	9,327	9,793	9,056	7,441	6,361	11,740
Net income margin (%)
Earnings per share	35.51	108.88	175.5	258.02	266.27	229.16	304.05	335.54	295.3	221.45	235.55	224.64	185.4	253.72	314.15
Diluted EPS	35.51	108.88	175.5	258.02	266.27	229.16	304.05	335.54	295.3	221.45	235.55	224.64	185.4	253.72	314.15
Dividend payout ratio (%)
Dividend per share	20	20	20	35	35	45	50	60	65	65	70	75	75	80	95
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data