SANKYO FRONTIER CO.,LTD.【JP:9639】Income statement

Market cap

¥51.7B

P/E ratio

9.3x

Sankyo Frontier manufactures, sells, and rents modular unit houses and multi-story parking systems across Asia and expanding to the US market.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	29,235	24,095	26,747	29,845	31,803	37,194	39,065	41,856	45,754	48,183	53,346	50,003	52,369	56,092
Revenue growth (%)	-
Cost of revenue	-	-	-	18,047	19,196	22,535	23,518	24,441	26,438	27,626	30,010	29,894	31,075	34,061
Gross profit	-	-	-	11,798	12,608	14,660	15,546	17,415	19,316	20,556	23,336	20,109	21,294	22,031
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,932	8,424	9,443	10,216	11,358	12,030	12,625	13,503	13,524	13,222	14,010
Operating income	-	-	-	3,865	4,184	5,216	5,330	6,056	7,285	7,931	9,833	6,584	8,072	8,021
Income before tax	4,908	3,438	3,245	3,794	4,206	5,209	5,318	6,090	7,303	7,946	10,101	6,888	8,125	8,168
Pretax margin (%)	16.8	14.3	12.1	12.7	13.2	14	13.6	14.5	16	16.5	18.9	13.8	15.5	14.6
Provision for income taxes	-	-	-	1,449	1,630	1,684	1,910	2,156	2,543	2,801	3,425	2,282	2,576	2,464
Effective tax rate (%)	-	-	-
Net income	2,455	2,001	2,016	2,274	2,567	3,087	3,361	3,838	4,659	5,121	6,382	4,337	5,287	5,502
Net income margin (%)
Earnings per share	111.7	92.82	92.28	102.27	115.48	138.89	302.46	345.39	419.24	460.88	574.35	390.34	475.83	247.57
Dividend per share	-	-	-	-	-	-	-	-	120	130	160	155	160	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-