- JP-listed companies
- Income statement
【JP:9635】Income statement
Market cap
¥2.8B
P/E ratio
8.1x
Musashino Kogyo operates movie theaters in Tokyo, manages real estate properties, and runs driving schools and food establishments through its subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,491 | 1,500 | 1,561 | 1,642 | 1,670 | 1,433 | 1,577 | 1,689 | 1,513 | 1,232 | 1,291 | 1,380 | 1,282 | 1,364 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 858 | 858 | 740 | 869 | 880 | 837 | 567 | 603 | 645 | 649 | 684 |
| Gross profit | - | - | - | 784 | 812 | 692 | 707 | 809 | 676 | 665 | 687 | 734 | 633 | 680 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 664 | 694 | 654 | 673 | 669 | 670 | 594 | 608 | 683 | 613 | 611 |
| Operating income | - | - | - | 119 | 118 | 39 | 35 | 140 | 6 | 71 | 80 | 52 | 21 | 69 |
| Income before tax | 207 | 107 | 100 | 131 | 140 | 51 | 97 | 163 | 40 | 87 | 64 | 26 | 19 | 87 |
| Pretax margin (%) | 13.9 | 7.1 | 6.4 | 8 | 8.4 | 3.5 | 6.2 | 9.6 | 2.6 | 7 | 5 | 1.9 | 1.5 | 6.4 |
| Provision for income taxes | - | - | - | 10 | 29 | 46 | -5 | 35 | 52 | 35 | 28 | -6 | 12 | 18 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 85 | 4 | 49 | 85 | 108 | 79 | 102 | 123 | -51 | -217 | 50 | 41 | 5 | 65 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 18.47 | 6.98 | 10.3 | 8.1 | 10.3 | 7.51 | 97.75 | 117.46 | -49.01 | -207.05 | 47.79 | 38.78 | 4.46 | 62.09 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |