- JP-listed companies
- LUCKLAND CO., LTD.
- Income statement
LUCKLAND CO., LTD. (9612) Income statement
Market cap
¥16.3B
P/E ratio
6.3x
Luckland creates and manages commercial spaces for shopping malls, restaurants, logistics facilities, and hotels across Japan and ASEAN markets.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 15,766 | 18,935 | 21,114 | 25,145 | 29,706 | 34,954 | 31,111 | 42,843 | 40,367 | 37,165 | 35,887 | 41,106 | 45,117 | 47,659 | 56,574 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 22,899 | 26,779 | 31,103 | 27,001 | 38,067 | 34,544 | 32,723 | 31,099 | 35,803 | 39,532 | 41,681 | 46,823 |
| Gross profit | - | - | - | 2,245 | 2,928 | 3,851 | 4,110 | 4,776 | 5,822 | 4,442 | 4,788 | 5,304 | 5,584 | 5,978 | 9,750 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,646 | 2,212 | 2,764 | 3,252 | 4,395 | 4,715 | 4,940 | 5,138 | 5,592 | 5,124 | 5,744 | 5,717 |
| Operating income | - | - | - | 599 | 715 | 1,087 | 858 | 380 | 1,107 | -498 | -350 | -288 | 460 | 233 | 4,033 |
| Income before tax | 259 | 330 | 528 | 650 | 755 | 1,111 | 960 | 401 | 1,045 | -388 | -156 | 144 | 612 | 388 | 4,151 |
| Pretax margin (%) | 1.6 | 1.7 | 2.5 | 2.6 | 2.5 | 3.2 | 3.1 | 0.9 | 2.6 | -1 | -0.4 | 0.4 | 1.4 | 0.8 | 7.3 |
| Provision for income taxes | - | - | - | 313 | 332 | 490 | 398 | 327 | 696 | 140 | 106 | 256 | 341 | 75 | 1,181 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 178 | 211 | 288 | 336 | 478 | 710 | 677 | 90 | 916 | -514 | -117 | -149 | 253 | -477 | 2,127 |
| Earnings per share | 24.4 | 28.9 | 39.43 | 45.93 | 63.88 | 90.89 | 89.08 | 11.4 | 111.79 | -53.63 | -12.49 | -14.79 | 24.58 | -46.61 | 201.98 |
| Diluted EPS | - | 28.56 | 38.75 | 43.39 | 60.81 | 86.32 | 82.66 | 10.67 | 106.72 | - | - | - | 23.97 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 25 | 25 | 25 | 25 | - | - | 20 |