Rankings Pricing

LUCKLAND CO., LTD.JP:9612

Market cap

¥17.6B

P/E ratio

7.5x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	15,766	18,935	21,114	25,145	29,706	34,954	31,111	42,843	40,367	37,165	35,887	41,106	45,117	47,659
Cost of revenue	-	-	-	22,899	26,779	31,103	27,001	38,067	34,544	32,723	31,099	35,803	39,532	41,681
Gross profit	-	-	-	2,245	2,928	3,851	4,110	4,776	5,822	4,442	4,788	5,304	5,584	5,978
Gross margin (%)	-	-	-
Operating income	-	-	-	599	715	1,087	858	380	1,107	-498	-350	-288	460	233
Operating expenses	-	-	-	1,646	2,212	2,764	3,252	4,395	4,715	4,940	5,138	5,592	5,124	5,744
Income before tax	259	330	528	650	755	1,111	960	401	1,045	-388	-156	144	612	388
Provision for income taxes	-	-	-	313	332	490	398	327	696	140	106	256	341	75
Net income	178	211	288	336	478	710	677	90	916	-514	-117	-149	253	-477
Earnings per share	24.4	28.9	39.43	45.93	63.88	90.89	89.08	11.4	111.79	-53.63	-12.49	-14.79	24.58	-46.61
Diluted EPS	-	28.56	38.75	43.39	60.81	86.32	82.66	10.67	106.72	-	-	-	23.97	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-		-
Dividend per share	7	10	15	15	20	25	25	25	25	25	25	25	15	-

Raw aggregated data