- JP-listed companies
- Income statement
【JP:9562】Income statement
Market cap
¥3.5B
P/E ratio
17.6x
| 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 439 | 568 | 651 | 688 | 1,001 | 1,148 | 1,156 | 1,601 | 2,003 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 237 | 289 | 345 | 383 | 628 | 755 |
| Gross profit | - | - | - | 451 | 713 | 803 | 773 | 973 | 1,249 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 435 | 481 | 556 | 690 | 893 | 1,085 |
| Operating income | - | - | - | 16 | 232 | 246 | 83 | 79 | 163 |
| Income before tax | 11 | 52 | 48 | 19 | 231 | 244 | 76 | 79 | 178 |
| Pretax margin (%) | 2.5 | 9.2 | 7.4 | 2.7 | 23.1 | 21.3 | 6.6 | 4.9 | 8.9 |
| Provision for income taxes | - | - | - | 3 | 75 | 72 | 23 | 28 | 70 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 8 | 44 | 34 | 15 | 156 | 172 | 53 | 54 | 33 |
| Net income margin (%) | |||||||||
| Earnings per share | 7.98 | 45.46 | 35.31 | 16.01 | 161.59 | 177.96 | 48.66 | 49.02 | 111.53 |
| Diluted EPS | 7.98 | 45.46 | 35.31 | 16.01 | 161.59 | 177.96 | 47.79 | 48.3 | 109.61 |
| Dividend payout ratio (%) | - | - | - | - | |||||
| Dividend per share | - | - | - | - | 50 | 50 | 50 | 50 | 50 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |