- JP-listed companies
- Income statement
【JP:9450】Income statement
Market cap
¥14.2B
P/E ratio
10.9x
| 2013/12 | 2014/12 | 2015/12 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 1,201 | 1,375 | 1,465 | 1,023 | 2,787 | 3,977 | 5,446 | 7,424 | 8,492 | 10,624 | 12,795 | 12,613 | 13,070 |
| Cost of revenue | - | - | - | - | 1,150 | 1,756 | 2,434 | 3,554 | 4,140 | 5,785 | 7,054 | 6,795 | 7,641 |
| Gross profit | - | - | - | - | 1,637 | 2,222 | 3,012 | 3,871 | 4,351 | 4,839 | 5,741 | 5,817 | 5,428 |
| Gross margin (%) | - | - | - | - | |||||||||
| Operating expenses | - | - | - | - | 1,277 | 1,662 | 2,076 | 2,636 | 2,792 | 3,187 | 3,421 | 3,430 | 3,470 |
| Operating income | - | - | - | - | 361 | 560 | 936 | 1,235 | 1,559 | 1,652 | 2,320 | 2,387 | 1,958 |
| Income before tax | 41 | 90 | 63 | 55 | 335 | 510 | 887 | 1,215 | 1,544 | 1,604 | 2,290 | 2,395 | 1,943 |
| Provision for income taxes | - | - | - | - | 109 | 182 | 323 | 461 | 458 | 510 | 687 | 732 | 581 |
| Net income | 11 | 24 | 16 | 25 | 209 | 312 | 551 | 723 | 1,019 | 1,073 | 1,483 | 1,572 | 1,319 |
| Earnings per share | 22,948.09 | 48,556.61 | 31,221.38 | 10.08 | 37.96 | 40.81 | 28.8 | 36.19 | 50.11 | 52.6 | 72.7 | 77.2 | 65.2 |
| Diluted EPS | - | - | - | - | - | 37.73 | 26.89 | 35.21 | 49.78 | 52.52 | 72.58 | 76.95 | 65.07 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | 3.5 | 4 | 4.5 | 10 | 17.5 | 27 |