- JP-listed companies
- SAKAI Holdings CO.,LTD
- Balance sheet
SAKAI Holdings CO.,LTDJP:9446
Market cap
¥7.5B
P/E ratio
5.6x
| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Cash and cash equivalents | - | 2,035 | 3,392 | 3,706 | 4,171 | 5,691 | 4,294 | 5,001 | 4,849 | 3,549 | 3,377 | 2,798 | 2,859 |
| Total cash & short-term investments | - | 2,035 | 3,392 | 3,706 | 4,171 | 5,691 | 4,294 | 5,001 | 4,849 | 3,549 | 3,377 | 2,798 | 2,859 |
| Total current assets | - | 5,331 | 7,007 | 7,155 | 8,226 | 9,352 | 8,373 | 8,121 | 8,036 | 5,935 | 5,846 | 5,455 | 5,629 |
| Property, plant and equipment, net | - | 3,141 | 4,549 | 9,028 | 13,124 | 14,498 | 15,605 | 16,558 | 15,515 | 14,431 | 13,523 | 13,296 | 12,450 |
| Marketable securities, non-current | - | 673 | 1,042 | 833 | 916 | 765 | 660 | 587 | 797 | 717 | 864 | 335 | 281 |
| Total non-current assets | - | 4,311 | 6,567 | 11,075 | 15,529 | 16,801 | 18,384 | 19,851 | 18,747 | 17,446 | 16,572 | 15,674 | 14,771 |
| Total assets | - | 9,642 | 13,574 | 18,230 | 23,755 | 26,153 | 26,758 | 27,972 | 26,783 | 23,380 | 22,418 | 21,129 | 20,400 |
| Short-term debt | - | 1,540 | 3,115 | 4,275 | 4,074 | 3,882 | 4,560 | 4,490 | 4,690 | 3,420 | 3,220 | 3,220 | 3,800 |
| Long-term debt, current | - | 154 | 240 | 337 | 337 | 844 | 1,212 | 1,392 | 1,401 | 1,467 | 1,465 | 1,405 | 1,304 |
| Total current liabilities | - | 4,250 | 6,006 | 7,030 | 6,720 | 7,338 | 8,341 | 8,172 | 8,002 | 7,019 | 6,896 | 6,843 | 7,436 |
| Long-term debt, non-current | - | 1,227 | 2,113 | 5,412 | 10,858 | 12,228 | 13,273 | 14,408 | 13,008 | 11,892 | 10,434 | 9,029 | 7,725 |
| Total non-current liabilities | - | 1,909 | 3,473 | 7,150 | 12,744 | 14,589 | 15,135 | 16,051 | 14,390 | 12,760 | 11,247 | 9,550 | 8,283 |
| Total liabilities | - | 6,158 | 9,479 | 14,179 | 19,464 | 21,927 | 23,475 | 24,223 | 22,392 | 19,779 | 18,143 | 16,393 | 15,719 |
| Common stock and paid-in capital | - | 1,396 | 1,396 | 1,396 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 |
| Retained earnings | - | 1,590 | 1,881 | 1,925 | 2,078 | 2,132 | 2,190 | 2,662 | 3,066 | 2,557 | 3,036 | 4,087 | 4,822 |
| Stockholders' equity | 3,224 | 3,484 | 4,095 | 4,051 | 4,292 | 4,226 | 3,283 | 3,748 | 4,390 | 3,601 | 4,274 | 4,736 | 4,680 |
| Total debt | - | 2,921 | 5,468 | 10,024 | 15,270 | 16,954 | 19,044 | 20,290 | 19,098 | 16,779 | 15,118 | 13,654 | 12,829 |
| Net debt | - | 886 | 2,077 | 6,318 | 11,099 | 11,264 | 14,750 | 15,288 | 14,249 | 13,231 | 11,741 | 10,856 | 9,969 |
| D/E ratio (%) | - | 83.8 | 133.5 | 247.5 | 355.8 | 401.2 | 580.1 | 541.4 | 435 | 466 | 353.7 | 288.3 | 274.1 |