- JP-listed companies
- FORVALTELECOM,INC.
- Income statement
FORVALTELECOM,INC.【JP:9445】Income statement
Market cap
¥9.7B
P/E ratio
10.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 13,471 | 11,990 | 12,146 | 12,385 | 13,842 | 15,050 | 15,684 | 18,347 | 21,280 | 21,730 | 21,802 | 24,748 | 23,115 | 25,685 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 9,220 | 9,701 | 10,461 | 10,927 | 12,563 | 14,683 | 16,004 | 15,854 | 19,499 | 17,337 | 19,649 |
| Gross profit | - | - | - | 3,165 | 4,141 | 4,589 | 4,757 | 5,784 | 6,597 | 5,726 | 5,948 | 5,250 | 5,778 | 6,036 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,584 | 3,497 | 3,893 | 4,058 | 4,895 | 5,594 | 4,879 | 4,879 | 4,676 | 4,754 | 4,894 |
| Operating income | - | - | - | 582 | 645 | 696 | 699 | 889 | 1,002 | 847 | 1,069 | 574 | 1,024 | 1,143 |
| Income before tax | 328 | 438 | 435 | 568 | 673 | 700 | 720 | 800 | 966 | 653 | 1,002 | 642 | 1,008 | 1,153 |
| Pretax margin (%) | 2.4 | 3.7 | 3.6 | 4.6 | 4.9 | 4.7 | 4.6 | 4.4 | 4.5 | 3 | 4.6 | 2.6 | 4.4 | 4.5 |
| Provision for income taxes | - | - | - | 89 | 214 | 235 | 233 | 199 | -364 | 190 | 481 | 263 | 417 | 422 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 169 | 181 | 153 | 307 | 443 | 464 | 487 | 592 | -960 | 456 | 874 | 379 | 750 | 733 |
| Earnings per share | 15.58 | 16.16 | 16.34 | 18.28 | 26.42 | 27.68 | 29.05 | 35.33 | -57.56 | 27.32 | 52 | 22.6 | 44.78 | 43.74 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 17 | 17 | 17 | 18 | 20 |