- JP-listed companies
- M H GROUP LTD.
- Income statement
M H GROUP LTD.【JP:9439】Income statement
Market cap
¥2.7B
P/E ratio
181.5x
MH Group operates company-owned beauty salons and provides hair, makeup, and business support services to salon owners across Japan, China, and South Korea.
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 1,868 | 1,922 | 2,045 | 1,793 | 1,717 | 1,742 | 1,862 | 2,071 | 1,966 | 1,718 | 1,815 | 1,849 | 1,902 | 1,878 | 1,844 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,285 | 1,218 | 1,282 | 1,395 | 1,451 | 1,401 | 1,292 | 1,364 | 1,304 | 1,342 | 1,352 | 1,347 |
| Gross profit | - | - | - | 508 | 499 | 461 | 467 | 620 | 565 | 427 | 450 | 544 | 561 | 526 | 498 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 389 | 420 | 443 | 507 | 579 | 496 | 494 | 504 | 515 | 506 | 502 | 507 |
| Operating income | - | - | - | 119 | 79 | 17 | -39 | 42 | 69 | -67 | -53 | 30 | 54 | 23 | -10 |
| Income before tax | 74 | 75 | 128 | 124 | 85 | 18 | -67 | 42 | 69 | -60 | -39 | 37 | 56 | 27 | -7 |
| Pretax margin (%) | 4 | 3.9 | 6.3 | 6.9 | 4.9 | 1 | -3.6 | 2 | 3.5 | -3.5 | -2.2 | 2 | 3 | 1.4 | -0.4 |
| Provision for income taxes | - | - | - | 25 | 34 | 30 | 22 | 17 | 16 | -8 | 34 | 17 | 18 | 11 | 6 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 60 | 50 | 74 | 79 | 38 | 4 | -127 | 26 | 39 | -115 | -79 | 17 | 24 | 13 | -18 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 542.86 | 4.51 | 6.62 | 7.12 | 3.38 | 0.34 | -11.25 | 2.28 | 3.46 | -10.11 | -6.95 | 1.47 | 2.09 | 1.1 | -1.52 |
| Diluted EPS | 542.84 | 4.51 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0.5 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |