- JP-listed companies
- Income statement
【JP:9434】Income statement
Market cap
¥10.25T
P/E ratio
19.1x
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,387,915 | 3,410,595 | 3,483,056 | 3,582,635 | 3,746,305 | 4,861,247 | 5,205,537 | 5,690,606 | 5,911,999 | 6,084,002 | 6,544,349 |
| Cost of revenue | - | - | - | 2,040,770 | 2,114,948 | 2,536,837 | 2,701,790 | 2,889,116 | 3,194,085 | 3,150,653 | 3,384,115 |
| Gross profit | - | - | - | 1,541,865 | 1,631,357 | 2,324,410 | 2,503,747 | 2,801,490 | 2,717,914 | 2,933,349 | 3,160,234 |
| Operating income | - | - | - | 637,933 | 719,459 | 911,725 | 970,770 | 985,746 | 1,060,168 | 876,068 | 989,016 |
| Operating expenses | - | - | - | 893,522 | 911,817 | 1,418,815 | 1,522,975 | 1,836,843 | 1,964,580 | 2,081,765 | 2,200,591 |
| Income before tax | 498,036 | 607,387 | 636,555 | 597,554 | 631,548 | 811,195 | 847,699 | 880,363 | 862,868 | 805,912 | 880,057 |
| Provision for income taxes | - | - | - | 196,149 | 205,976 | 304,527 | 299,979 | 296,411 | 208,743 | 215,647 | 224,771 |
| Net income | 323,532 | 399,520 | 441,189 | 400,749 | 430,777 | 473,135 | 491,287 | 517,517 | 531,366 | 489,074 | 526,133 |
| Earnings per share | 78,416.74 | 97.37 | 107.53 | 97.64 | 89.99 | 99.27 | 103.85 | 110.13 | 112.53 | 103.17 | 10.99 |
| Diluted EPS | - | - | - | 97.63 | 89.35 | 97.94 | 102.66 | 108.27 | 111 | 101.16 | 10.84 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||||
| Dividend per share | 372,638 | 71,067 | 67,527 | 181.43 | 37.5 | 85 | 86 | 86 | 86 | 86 | 47.3 |