- JP-listed companies
- Forval RealStraight Inc.
- Income statement
Forval RealStraight Inc.JP:9423
Market cap
¥2.5B
P/E ratio
23.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 634 | 778 | 566 | 686 | 926 | 1,146 | 1,281 | 1,518 | 1,753 | 1,901 | 2,154 | 2,975 | 3,066 | 3,140 |
| Cost of revenue | - | - | - | 377 | 433 | 532 | 592 | 733 | 890 | 969 | 1,282 | 1,829 | 1,828 | 1,897 |
| Gross profit | - | - | - | 309 | 493 | 614 | 689 | 785 | 863 | 932 | 872 | 1,147 | 1,238 | 1,242 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 0 | 33 | 46 | 56 | 68 | 78 | 86 | 52 | 157 | 169 | 126 |
| Operating expenses | - | - | - | 309 | 460 | 569 | 633 | 717 | 785 | 847 | 820 | 990 | 1,069 | 1,116 |
| Income before tax | -66 | -47 | -55 | 21 | 33 | 46 | 56 | 68 | 78 | 87 | 52 | 157 | 170 | 127 |
| Provision for income taxes | - | - | - | 5 | 0 | -28 | -10 | -32 | 36 | 26 | 20 | 53 | 50 | 50 |
| Net income | -53 | -38 | -69 | 16 | 33 | 74 | 69 | 100 | 61 | 103 | 50 | 112 | 130 | 86 |
| Earnings per share | -2.96 | -2.15 | -3.27 | 0.75 | 1.4 | 3.15 | 2.93 | 4.29 | 2.61 | 4.36 | 2.12 | 4.69 | 5.4 | 3.57 |
| Diluted EPS | - | - | - | 0.74 | 1.4 | 3.15 | 2.92 | 4.28 | - | 4.35 | 2.12 | 4.69 | 5.4 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | 1 | 1.2 | 1.4 | 1.6 | 1.8 | 2 | 2.2 | 2.4 | 2.6 |