- JP-listed companies
- BSN MEDIA HOLDINGS,INC.
- Income statement
BSN MEDIA HOLDINGS,INC. (9408) Income statement
Market cap
¥16.5B
P/E ratio
16.1x
BSN Media Holdings operates broadcasting, IT systems, and building services through multiple subsidiaries in Japan, serving diverse business needs.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 20,072 | 21,251 | 22,203 | 20,250 | 21,057 | 22,027 | 20,629 | 20,873 | 22,566 | 21,309 | 21,051 | 23,120 | 23,042 | 24,375 | 25,756 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 14,563 | 15,249 | 16,343 | 15,134 | 15,319 | 16,413 | 15,790 | 14,934 | 16,505 | 16,958 | 17,850 | 18,931 |
| Gross profit | - | - | - | 5,686 | 5,808 | 5,684 | 5,495 | 5,554 | 6,153 | 5,519 | 6,117 | 6,615 | 6,084 | 6,526 | 6,825 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,732 | 4,754 | 4,580 | 4,695 | 4,537 | 4,605 | 4,380 | 4,774 | 4,944 | 4,742 | 4,804 | 5,086 |
| Operating income | - | - | - | 955 | 1,054 | 1,104 | 800 | 1,017 | 1,548 | 1,139 | 1,342 | 1,671 | 1,342 | 1,721 | 1,738 |
| Income before tax | 358 | 635 | 1,052 | 1,014 | 1,103 | 1,162 | 871 | 1,070 | 1,595 | 1,262 | 1,442 | 1,852 | 1,527 | 1,898 | 1,935 |
| Pretax margin (%) | 1.8 | 3 | 4.7 | 5 | 5.2 | 5.3 | 4.2 | 5.1 | 7.1 | 5.9 | 6.8 | 8 | 6.6 | 7.8 | 7.5 |
| Provision for income taxes | - | - | - | 322 | 343 | 331 | 268 | 308 | 449 | 454 | 585 | 605 | 539 | 629 | 684 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 27 | 199 | -72 | 612 | 780 | 828 | 650 | 761 | 886 | 873 | 1,058 | 1,299 | 949 | 1,243 | 415 |
| Earnings per share | 6.82 | 44.8 | 145.15 | 89.4 | 113.59 | 119.12 | 87.82 | 104.75 | 118.85 | 111.4 | 136.41 | 159.76 | 115.72 | 174.33 | 231.71 |
| Dividend per share | - | - | - | - | - | - | - | - | 7.5 | 7.5 | 10 | 10 | 10 | 14 | 16 |