- JP-listed companies
- shoei corporation
- Income statement
shoei corporation【JP:9385】Income statement
Market cap
¥6.3B
P/E ratio
6.8x
Shoei Corporation provides packaging, direct mail, and logistics services to support customer sales, plus plans and supplies products for 100-yen shops and retail stores.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 8,670 | 11,377 | 13,631 | 14,392 | 14,560 | 14,728 | 16,167 | 17,807 | 19,116 | 20,507 | 19,269 | 20,746 | 19,446 | 19,031 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 12,094 | 12,134 | 11,774 | 12,993 | 14,490 | 15,456 | 16,044 | 15,401 | 17,060 | 15,368 | 14,873 |
| Gross profit | - | - | - | 2,298 | 2,427 | 2,954 | 3,173 | 3,317 | 3,660 | 4,463 | 3,868 | 3,686 | 4,078 | 4,158 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,355 | 2,249 | 2,403 | 2,603 | 2,785 | 3,031 | 3,248 | 3,692 | 3,531 | 3,301 | 3,410 |
| Operating income | - | - | - | -56 | 178 | 551 | 571 | 532 | 628 | 1,216 | 176 | 154 | 777 | 748 |
| Income before tax | 120 | 332 | 75 | -13 | 102 | 484 | 541 | 501 | 633 | 1,071 | 184 | -332 | 1,444 | 748 |
| Pretax margin (%) | 1.4 | 2.9 | 0.6 | -0.1 | 0.7 | 3.3 | 3.3 | 2.8 | 3.3 | 5.2 | 1 | -1.6 | 7.4 | 3.9 |
| Provision for income taxes | - | - | - | 50 | 67 | 151 | 180 | 182 | 207 | 396 | 104 | -363 | 378 | 277 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 62 | 75 | 69 | -31 | 19 | 326 | 359 | 318 | 406 | 675 | 89 | -1,617 | 1,009 | 467 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 9.05 | 29.06 | 4.77 | -4.78 | 3 | 50.52 | 55.38 | 48.66 | 64.01 | 100.55 | 11.56 | -209.3 | 130.59 | 60.48 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 20 | 20 | 20 | 20 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |