- JP-listed companies
- THE KEIHIN CO., LTD.
- Income statement
THE KEIHIN CO., LTD. (9312) Income statement
Market cap
¥18.4B
P/E ratio
5.4x
Keihin Corporation provides comprehensive logistics services including warehousing, transportation, and freight forwarding for both domestic and international markets.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 40,856 | 41,508 | 44,307 | 47,808 | 45,849 | 42,352 | 45,465 | 49,552 | 47,702 | 48,159 | 54,108 | 59,821 | 46,520 | 50,452 | 50,309 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 44,203 | 42,623 | 39,498 | 42,125 | 46,030 | 43,872 | 43,837 | 49,026 | 54,017 | 41,847 | 45,369 | 44,696 |
| Gross profit | - | - | - | 3,605 | 3,226 | 2,854 | 3,340 | 3,521 | 3,830 | 4,321 | 5,082 | 5,803 | 4,672 | 5,082 | 5,612 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 1,828 | 1,464 | 996 | 1,430 | 1,654 | 1,900 | 2,426 | 3,140 | 3,823 | 2,668 | 2,898 | 3,427 |
| Income before tax | 833 | 994 | 1,095 | 1,707 | 1,281 | 872 | 1,369 | 1,741 | 1,951 | 2,516 | 3,286 | 3,958 | 2,988 | 3,101 | 3,704 |
| Pretax margin (%) | 2 | 2.4 | 2.5 | 3.6 | 2.8 | 2.1 | 3 | 3.5 | 4.1 | 5.2 | 6.1 | 6.6 | 6.4 | 6.1 | 7.4 |
| Provision for income taxes | - | - | - | 395 | 266 | 326 | 292 | 522 | 520 | 758 | 994 | 1,221 | 953 | 982 | 1,106 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 331 | 428 | 473 | 300 | 929 | 510 | 1,141 | 1,213 | 1,420 | 1,749 | 2,263 | 2,704 | 2,049 | 2,188 | 2,537 |
| Earnings per share | 10.12 | 9.55 | 9.73 | 4.6 | 14.23 | 7.82 | 174.89 | 185.78 | 217.57 | 267.95 | 346.64 | 414.26 | 313.9 | 335.26 | 388.74 |
| Dividend per share | - | - | - | - | - | - | - | - | 50 | 50 | 50 | 70 | 70 | 80 | 100 |