- JP-listed companies
- OPTIMUS GROUP COMPANY LIMITED
- Income statement
OPTIMUS GROUP COMPANY LIMITEDJP:9268
Market cap
¥26B
P/E ratio
21x
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 30,420 | 27,093 | 26,133 | 25,644 | 26,521 | 24,920 | 45,539 | 54,954 | 123,934 | 268,825 |
| Cost of revenue | - | 21,055 | 20,392 | 19,778 | 20,500 | 20,028 | 37,888 | 46,838 | 103,511 | 225,224 |
| Gross profit | - | 6,038 | 5,741 | 5,866 | 6,021 | 4,892 | 7,651 | 8,116 | 20,422 | 43,600 |
| Gross margin (%) | - | |||||||||
| Operating income | - | 1,577 | 1,211 | 1,316 | 1,320 | 865 | 3,072 | 2,997 | 6,889 | 7,048 |
| Operating expenses | - | 4,461 | 4,530 | 4,550 | 4,701 | 4,028 | 4,579 | 5,119 | 13,533 | 36,551 |
| Income before tax | 1,434 | 1,945 | 1,330 | 1,451 | 1,171 | 1,263 | 3,073 | 2,703 | 5,235 | 1,145 |
| Provision for income taxes | - | 571 | 429 | 401 | 362 | 241 | 981 | 918 | 2,121 | 1,152 |
| Net income | 509 | 1,368 | 910 | 1,574 | 713 | 953 | 2,544 | 2,346 | 3,107 | -34 |
| Earnings per share | 186 | 272.28 | 178.58 | 294.96 | 151.84 | 216.14 | 194.8 | 170.84 | 50.89 | -7.35 |
| Diluted EPS | - | - | 174.66 | 293.98 | - | - | 194.29 | 169.79 | 50.55 | 12.18 |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | 26 | 57 | 48 | 50 | 140 | 53 | 70 | 18 |