- JP-listed companies
- Puequ Co., LTD.
- Balance sheet
Puequ Co., LTD.【JP:9264】Balance sheet
Market cap
¥8.5B
P/E ratio
12.2x
| 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Cash and cash equivalents | - | 1,585 | 1,678 | 1,685 | 1,811 | 2,250 | 2,110 | 1,648 | 2,699 | 2,067 | 4,339 |
| Marketable securities, current | - | 1 | - | - | - | - | - | - | - | - | - |
| Total cash & short-term investments | - | 1,586 | 1,678 | 1,685 | 1,811 | 2,250 | 2,110 | 1,648 | 2,699 | 2,067 | 4,339 |
| Accounts receivable, net | - | 1,399 | 1,371 | 1,393 | 1,628 | 1,397 | 1,460 | 1,417 | 1,797 | 2,272 | 2,452 |
| Inventories | - | 26 | 26 | 32 | 40 | 113 | 45 | 58 | 89 | 287 | 342 |
| Total current assets | - | 3,665 | 3,643 | 3,708 | 4,190 | 4,698 | 4,266 | 3,730 | 5,196 | 5,632 | 8,089 |
| Property, plant and equipment, net | - | 2,636 | 2,627 | 2,834 | 2,997 | 3,228 | 3,241 | 3,479 | 3,598 | 4,046 | 5,325 |
| Marketable securities, non-current | - | 487 | 472 | 331 | 335 | 204 | 455 | 309 | 314 | 273 | 258 |
| Total non-current assets | - | 3,513 | 3,484 | 3,566 | 3,791 | 3,951 | 4,269 | 4,411 | 4,582 | 5,825 | 6,997 |
| Total assets | - | 7,178 | 7,128 | 7,274 | 7,981 | 8,649 | 8,535 | 8,141 | 9,778 | 11,457 | 15,085 |
| Accounts payable | - | 323 | 377 | 459 | 507 | 342 | 350 | 349 | 450 | 540 | 554 |
| Short-term debt | - | 870 | 835 | 934 | 1,670 | 1,670 | 1,570 | 1,570 | 1,820 | 2,588 | 3,631 |
| Long-term debt, current | - | 1,156 | 1,197 | 1,169 | 1,196 | 948 | 842 | 893 | 852 | 985 | 986 |
| Total current liabilities | - | 2,681 | 2,732 | 3,184 | 3,753 | 3,324 | 3,109 | 3,123 | 3,536 | 4,693 | 6,279 |
| Long-term debt, non-current | - | 3,044 | 2,827 | 2,556 | 2,283 | 2,451 | 2,345 | 2,028 | 1,965 | 2,196 | 2,104 |
| Total non-current liabilities | - | 3,767 | 3,514 | 2,817 | 2,553 | 2,746 | 2,629 | 2,342 | 2,278 | 2,544 | 4,551 |
| Total liabilities | - | 6,448 | 6,246 | 6,002 | 6,306 | 6,070 | 5,738 | 5,465 | 5,814 | 7,237 | 10,829 |
| Common stock and paid-in capital | - | 447 | 447 | 779 | 1,103 | 1,884 | 1,983 | 1,983 | 3,089 | 3,187 | 3,247 |
| Retained earnings | - | 369 | 478 | 539 | 589 | 710 | 815 | 701 | 877 | 1,029 | 1,250 |
| Stockholders' equity | 716 | 730 | 882 | 1,272 | 1,675 | 2,579 | 2,797 | 2,675 | 3,963 | 4,220 | 4,255 |
| Total debt | - | 5,070 | 4,859 | 4,659 | 5,149 | 5,069 | 4,758 | 4,491 | 4,637 | 5,769 | 6,721 |
| Net debt | - | 3,484 | 3,181 | 2,974 | 3,338 | 2,819 | 2,648 | 2,843 | 1,938 | 3,701 | 2,381 |
| D/E ratio (%) | - | 694.7 | 550.8 | 366.3 | 307.4 | 196.6 | 170.1 | 167.9 | 117 | 136.7 | 157.9 |
| Working capital | - |