Rankings Pricing

Puequ Co., LTD.【JP:9264】Income statement

Market cap

¥8.5B

P/E ratio

12.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	2,561	2,900	4,961	5,407	4,942	5,731	5,642	6,104	6,256	5,806	7,052	8,371	10,114
Revenue growth (%)	-
Cost of revenue	-	-	-	4,306	3,970	4,635	4,551	4,881	4,972	4,454	5,473	6,380	7,451
Gross profit	-	-	-	1,101	973	1,096	1,091	1,224	1,285	1,352	1,579	1,992	2,664
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	841	843	898	883	1,004	1,008	1,077	1,176	1,437	1,752
Operating income	-	-	-	260	130	197	208	219	276	274	403	555	911
Income before tax	56	46	201	185	183	160	193	255	295	293	419	566	986
Pretax margin (%)	2.2	1.6	4.1	3.4	3.7	2.8	3.4	4.2	4.7	5	5.9	6.8	9.7
Provision for income taxes	-	-	-	96	61	31	51	112	129	120	147	179	375
Effective tax rate (%)	-	-	-
Net income	21	18	130	107	144	129	144	223	193	-24	265	302	609
Net income margin (%)
Earnings per share	15	13.08	83.24	78	105.2	76.02	73.8	104.69	82.24	-10.16	108.51	65.3	123.64
Diluted EPS	15	13.08	83.24	78	105.2	73.01	69.54	104.38	82.21	-10.16	108.51	65.3	92.47
Dividend payout ratio (%)	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	50	38	38	38	33	53	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data