- JP-listed companies
- Lovable Marketing Group, Inc.
- Income statement
Lovable Marketing Group, Inc.【JP:9254】Income statement
Market cap
¥2.1B
P/E ratio
13.5x
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 108 | 150 | 197 | 1,213 | 964 | 1,388 | 1,654 | 1,025 | 2,162 | 2,631 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 648 | 481 | 579 | 773 | 507 | 1,034 | 1,360 |
| Gross profit | - | - | - | 565 | 483 | 809 | 881 | 519 | 1,128 | 1,270 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 447 | 518 | 609 | 800 | 497 | 991 | 1,110 |
| Operating income | - | - | - | 118 | -36 | 200 | 80 | 22 | 137 | 160 |
| Income before tax | 1 | 9 | 12 | 140 | -25 | 187 | 80 | 25 | 148 | 167 |
| Pretax margin (%) | 0.8 | 6.3 | 6.2 | 11.5 | -2.5 | 13.5 | 4.8 | 2.5 | 6.8 | 6.3 |
| Provision for income taxes | - | - | - | 53 | 1 | 90 | 31 | 12 | 71 | 12 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -46 | -24 | -21 | 87 | -29 | 96 | 49 | 13 | 77 | 134 |
| Net income margin (%) | ||||||||||
| Earnings per share | -1,019.13 | -528.74 | -447.25 | 70.19 | -28.15 | 73.42 | 31.46 | 6.76 | 52.78 | 107.34 |
| Diluted EPS | - | - | - | - | - | 70.69 | 30.75 | 6.68 | 51.85 | 105.64 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |