- JP-listed companies
- Livero Inc.
- Income statement
Livero Inc.【JP:9245】Income statement
Market cap
¥11.8B
P/E ratio
15.4x
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,832 | 2,527 | 3,403 | 1,900 | 2,137 | 2,377 | 2,555 | 2,901 | 3,587 | 4,364 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 344 | 335 | 327 | 330 | 440 | 733 | 1,229 |
| Gross profit | - | - | - | 1,556 | 1,801 | 2,050 | 2,225 | 2,460 | 2,854 | 3,136 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,336 | 1,486 | 1,691 | 2,148 | 2,282 | 2,398 | 2,375 |
| Operating income | - | - | - | 220 | 315 | 360 | 78 | 179 | 455 | 760 |
| Income before tax | 61 | 269 | 154 | 222 | 318 | 346 | 78 | 179 | 474 | 765 |
| Pretax margin (%) | 3.3 | 10.6 | 4.5 | 11.7 | 14.9 | 14.6 | 3.1 | 6.2 | 13.2 | 17.5 |
| Provision for income taxes | - | - | - | 83 | 93 | 107 | 27 | 36 | 136 | 234 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 43 | 158 | 110 | 143 | 225 | 239 | 51 | 104 | 339 | 504 |
| Net income margin (%) | ||||||||||
| Earnings per share | 47,369.3 | 175,420.51 | 1,221.38 | 30.57 | 47.39 | 48.66 | 9.57 | 19.85 | 64.77 | 100.96 |
| Diluted EPS | - | - | - | - | - | 43.03 | 8.74 | 18.44 | 59.14 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 30 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |