- JP-listed companies
- Income statement
JP:9242
Market cap
¥2.4B
P/E ratio
9.9x
| 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 364 | 438 | 501 | 640 | 703 | 671 | 776 | 955 | 1,155 | 1,536 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 244 | 265 | 138 | 173 | 240 | 281 | 450 |
| Gross profit | - | - | - | 396 | 437 | 534 | 603 | 715 | 874 | 1,086 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating income | - | - | - | 141 | 126 | 178 | 182 | 202 | 189 | 294 |
| Operating expenses | - | - | - | 255 | 311 | 355 | 421 | 513 | 684 | 792 |
| Income before tax | 75 | 82 | 86 | 141 | 128 | 187 | 185 | 201 | 193 | 297 |
| Pretax margin (%) | 20.6 | 18.8 | 17.2 | 22.1 | 18.2 | 27.9 | 23.8 | 21 | 16.7 | 19.3 |
| Provision for income taxes | - | - | - | 63 | 52 | 64 | 66 | 69 | 90 | 78 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 52 | 56 | 60 | 123 | 99 | 137 | 131 | 122 | 105 | 218 |
| Net income margin (%) | ||||||||||
| Earnings per share | 52,039.66 | 55,751.2 | 60,350.02 | 117.16 | 93.94 | 130.15 | 112.23 | 101.86 | 86.32 | 177.01 |
| Diluted EPS | 52,039.66 | 55,751.2 | 60,350.02 | 117.16 | 93.94 | 130.15 | 107.6 | 98.5 | 84.33 | 174.63 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 20 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |