- JP-listed companies
- Income statement
【JP:9221】Income statement
Market cap
¥15B
P/E ratio
16.3x
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,424 | 5,651 | 5,663 | 7,764 | 7,694 | 7,716 | 8,077 | 8,754 | 9,384 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 4,399 | 4,530 | 4,326 | 4,504 | 4,727 | 5,088 |
| Gross profit | - | - | - | 3,365 | 3,165 | 3,391 | 3,573 | 4,026 | 4,295 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 2,819 | 2,559 | 2,603 | 2,734 | 2,987 | 3,142 |
| Operating income | - | - | - | 545 | 606 | 787 | 839 | 1,040 | 1,153 |
| Income before tax | 699 | 559 | 549 | 564 | 623 | 838 | 1,050 | 1,246 | 1,433 |
| Pretax margin (%) | 12.9 | 9.9 | 9.7 | 7.3 | 8.1 | 10.9 | 13 | 14.2 | 15.3 |
| Provision for income taxes | - | - | - | 143 | 207 | 252 | 357 | 402 | 424 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 70 | -36 | 342 | 329 | 411 | 570 | 744 | 263 | 1,033 |
| Earnings per share | 17.04 | -8.57 | 80.13 | 73.59 | 92.06 | 127.6 | 74.96 | 22.41 | 87.88 |
| Dividend per share | - | - | - | - | 40 | 40 | 50 | 26 | 28 |