- JP-listed companies
- Income statement
【JP:9218】Income statement
Market cap
¥7.6B
P/E ratio
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 162 | 231 | 116 | 646 | 947 | 1,454 | 2,288 | 2,609 | 5,135 | 6,435 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 308 | 495 | 684 | 859 | 1,162 | 3,295 | 4,309 |
| Gross profit | - | - | - | 339 | 452 | 770 | 1,430 | 1,447 | 1,840 | 2,127 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 564 | 597 | 631 | 1,060 | 946 | 1,730 | 1,528 |
| Operating income | - | - | - | -226 | -145 | 138 | 370 | 501 | 110 | 598 |
| Income before tax | 1 | -137 | -135 | -226 | -148 | 136 | 346 | 496 | 39 | 438 |
| Pretax margin (%) | 0.6 | -59.6 | -116.1 | -34.9 | -15.6 | 9.4 | 15.1 | 19 | 0.8 | 6.8 |
| Provision for income taxes | - | - | - | 1 | 1 | -26 | 133 | 81 | 75 | 170 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 1 | -139 | -135 | -226 | -149 | 162 | 265 | 441 | -30 | 433 |
| Net income margin (%) | ||||||||||
| Earnings per share | 347.96 | -40,782.47 | -36,075.27 | -27.42 | -17.04 | 18.12 | 27.19 | 44.29 | -2.92 | 24.56 |
| Diluted EPS | - | - | - | - | - | - | 25.13 | 41.78 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |