- JP-listed companies
- Recovery International Co.,Ltd.
- Income statement
Recovery International Co.,Ltd.【JP:9214】Income statement
Market cap
¥2.1B
P/E ratio
12.7x
Recovery International provides home nursing care services where healthcare professionals visit clients' homes for medical treatment and assistance with daily care needs.
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 357 | 460 | 622 | 699 | 767 | 1,123 | 1,385 | 1,605 | 2,043 | 2,689 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 457 | 474 | 667 | 839 | 958 | 1,182 | 1,523 |
| Gross profit | - | - | - | 242 | 292 | 456 | 547 | 647 | 861 | 1,167 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 223 | 275 | 310 | 392 | 497 | 680 | 963 |
| Operating income | - | - | - | 19 | 17 | 146 | 155 | 150 | 181 | 203 |
| Income before tax | -28 | -9 | 20 | 21 | 21 | 149 | 149 | 154 | 202 | 207 |
| Pretax margin (%) | -7.8 | -1.9 | 3.2 | 3 | 2.7 | 13.3 | 10.8 | 9.6 | 9.9 | 7.7 |
| Provision for income taxes | - | - | - | -2 | -7 | 48 | 41 | 43 | 56 | 80 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -55 | -14 | 23 | 14 | 28 | 101 | 108 | 110 | 146 | 128 |
| Net income margin (%) | ||||||||||
| Earnings per share | -37,256.75 | -9,365.09 | 15,447.03 | 13.39 | 26.58 | 91.59 | 78.36 | 77.9 | 105.05 | 93.36 |
| Diluted EPS | - | - | - | - | - | - | 75.61 | 76.31 | 103.04 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |