- JP-listed companies
- Income statement
【JP:9166】Income statement
Market cap
¥123B
P/E ratio
26.9x
| 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 177 | 667 | 1,019 | 38,111 | 46,091 | 55,697 | 111,786 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 28,811 | 35,230 | 42,738 | 86,328 |
| Gross profit | - | - | - | 9,299 | 10,860 | 12,958 | 25,458 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating income | - | - | - | 4,024 | 4,244 | 5,370 | 7,965 |
| Operating expenses | - | - | - | 5,275 | 6,615 | 7,588 | 17,492 |
| Income before tax | 72 | 71 | -272 | 3,939 | 4,011 | 5,216 | 7,305 |
| Pretax margin (%) | 40.7 | 10.6 | -26.7 | 10.3 | 8.7 | 9.4 | 6.5 |
| Provision for income taxes | - | - | - | 84 | -145 | 217 | 3,166 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 41 | 47 | -526 | 3,198 | 3,494 | 4,197 | 3,523 |
| Net income margin (%) | |||||||
| Earnings per share | 911.98 | 944.46 | -8,851.49 | 93.58 | 109.99 | 126.41 | 45.32 |
| Diluted EPS | 911.98 | 944.46 | -8,851.49 | 93.58 | 109.99 | 116.9 | 21.16 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |